Kajaria Ceramics

  • Market Cap: Small Cap
  • Industry: Diversified consumer products
  • ISIN: INE217B01036
  • NSEID: KAJARIACER
  • BSEID: 500233
INR
1,054.20
-6.1 (-0.58%)
BSENSE

Dec 05

BSE+NSE Vol: 1.23 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
4,635.07
4,474.03
4,381.93
3,705.19
2,780.90
2,808.01
2,956.20
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,635.07
4,474.03
4,381.93
3,705.19
2,780.90
2,808.01
2,956.20
Raw Material Cost
1,067.88
978.92
1,016.61
824.75
590.40
736.43
791.80
Purchase of Finished goods
990.61
894.87
882.06
804.82
523.25
449.01
391.07
(Increase) / Decrease In Stocks
-92.96
20.75
-91.63
-74.44
133.30
-84.36
-36.51
Employee Cost
566.12
491.57
461.24
407.67
324.65
356.86
345.45
Power Cost
912.38
866.09
1,055.37
758.98
414.90
564.42
616.16
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
564.86
515.03
466.27
372.72
285.58
369.75
398.74
Total Expenditure (Excl Depreciation)
4,008.89
3,767.23
3,789.92
3,094.50
2,272.08
2,392.11
2,506.71
Operating Profit (PBDIT) excl Other Income
626.18
706.80
592.01
610.69
508.82
415.90
449.49
Other Income
42.74
46.20
33.62
27.57
21.30
24.15
18.03
Operating Profit (PBDIT)
668.92
753.00
625.63
638.26
530.12
440.05
467.52
Interest
20.03
17.29
22.32
12.73
10.71
19.51
15.59
Exceptional Items
-48.29
-11.34
-7.91
0.00
0.00
0.00
-4.84
Gross Profit (PBDT)
648.89
735.71
595.40
625.53
519.41
420.54
447.09
Depreciation
165.40
147.55
132.86
115.36
106.67
108.09
89.06
Profit Before Tax
483.49
588.16
462.54
510.17
412.74
312.45
358.03
Tax
135.95
143.46
116.26
127.43
103.84
58.92
129.28
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
347.54
444.70
346.28
382.74
308.90
253.53
228.75
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
-48.29
-11.34
0.00
0.00
0.00
0.00
0.00
Net Profit
299.25
433.36
346.28
382.74
308.90
253.53
228.75
Share in Profit of Associates
0.77
-1.20
-0.08
0.00
0.00
0.00
0.00
Minority Interest
-5.67
-10.05
-1.70
-5.76
-0.85
1.80
-2.18
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
294.35
422.11
344.50
376.98
308.05
255.33
226.57
Equity Capital
15.93
15.93
15.92
15.92
15.91
15.90
15.90
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
2,728.41
2,600.60
2,310.86
2,106.46
1,852.95
1,698.37
1,559.00
Earnings per share (EPS)
18.48
26.5
21.64
23.68
19.36
16.06
14.25
Diluted Earnings per share
18.47
26.48
21.62
23.68
19.37
16.06
14.25
Operating Profit Margin (Excl OI)
13.51%
15.8%
13.51%
16.48%
18.3%
14.81%
15.2%
Gross Profit Margin
14.0%
16.44%
13.59%
16.88%
18.68%
14.98%
15.12%
PAT Margin
7.51%
9.91%
7.9%
10.33%
11.11%
9.03%
7.74%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 3.60% vs 2.10% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is -30.27% vs 22.53% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -11.41% vs 19.39% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 15.85% vs -22.54% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has fallen from Mar 2024

Compare Annual Results Of Kajaria Ceramics With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
4,635.07
6,652.52
-2,017.45
-30.33%
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,635.07
6,652.52
-2,017.45
-30.33%
Raw Material Cost
1,067.88
1,760.33
-692.45
-39.34%
Purchase of Finished goods
990.61
457.35
533.26
116.60%
(Increase) / Decrease In Stocks
-92.96
-83.27
-9.69
-11.64%
Employee Cost
566.12
1,378.75
-812.63
-58.94%
Power Cost
912.38
0.00
912.38
Manufacturing Expenses
0.00
-0.01
0.01
100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
564.86
2,163.87
-1,599.01
-73.90%
Total Expenditure (Excl Depreciation)
4,008.89
5,677.02
-1,668.13
-29.38%
Operating Profit (PBDIT) excl Other Income
626.18
975.50
-349.32
-35.81%
Other Income
42.74
356.76
-314.02
-88.02%
Operating Profit (PBDIT)
668.92
1,332.26
-663.34
-49.79%
Interest
20.03
145.89
-125.86
-86.27%
Exceptional Items
-48.29
0.00
-48.29
Gross Profit (PBDT)
648.89
1,186.37
-537.48
-45.30%
Depreciation
165.40
796.57
-631.17
-79.24%
Profit Before Tax
483.49
389.80
93.69
24.04%
Tax
135.95
88.02
47.93
54.45%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
347.54
301.78
45.76
15.16%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
-48.29
0.00
-48.29
Net Profit
299.25
301.78
-2.53
-0.84%
Share in Profit of Associates
0.77
-4.44
5.21
117.34%
Minority Interest
-5.67
-1.75
-3.92
-224.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
294.35
295.59
-1.24
-0.42%
Equity Capital
15.93
154.34
-138.41
-89.68%
Face Value
1.00
2.00
0.00
Reserves
2,728.41
5,777.30
-3,048.89
-52.77%
Earnings per share (EPS)
18.48
3.83
14.65
382.51%
Diluted Earnings per share
18.47
3.83
14.64
382.25%
Operating Profit Margin (Excl OI)
13.51%
14.66%
0.00
-1.15%
Gross Profit Margin
14.00%
17.83%
0.00
-3.83%
PAT Margin
7.51%
4.47%
0.00
3.04%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 4,635.07 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 3.60% vs 2.10% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 294.35 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -30.27% vs 22.53% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 626.18 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -11.41% vs 19.39% in Mar 2024

Annual - Interest
Interest 20.03 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 15.85% vs -22.54% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 13.51%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has fallen from Mar 2024