down arrow

Kajaria Ceramics

  • Market Cap: Small Cap
  • Industry: Diversified consumer products
  • ISIN: INE217B01036
  • NSEID: KAJARIACER
  • BSEID: 500233
INR
1,054.20
-6.1 (-0.58%)
BSENSE

Dec 05

BSE+NSE Vol: 1.23 lacs

Click here to access the older version
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
15.93
15.93
15.92
15.92
15.91
15.90
Share Warrants & Outstandings
Total Reserve
2,707.39
2,585.11
2,301.98
2,104.59
1,849.39
1,692.80
Shareholder's Funds
2,744.34
2,616.53
2,326.78
2,122.38
1,868.86
1,714.27
Minority Interest
65.75
59.08
77.64
64.78
64.60
63.74
Long-Term Borrowings
71.38
63.45
51.78
23.80
31.31
21.51
Secured Loans
63.85
55.02
42.65
16.04
15.82
8.04
Unsecured Loans
7.53
8.43
9.13
7.76
15.49
13.47
Deferred Tax Assets / Liabilities
88.35
80.13
73.82
72.57
67.44
71.57
Other Long Term Liabilities
72.87
49.13
28.45
25.19
16.92
25.42
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
5.04
4.19
21.13
17.95
16.64
23.81
Total Non-Current Liabilities
237.64
196.90
175.18
139.51
132.31
142.31
Current Liabilities
Trade Payables
338.08
293.29
310.35
298.14
207.24
239.31
Other Current Liabilities
235.20
238.48
272.25
248.89
178.59
176.88
Short Term Borrowings
104.56
107.14
157.49
104.12
67.52
95.63
Short Term Provisions
29.85
27.76
8.16
7.97
6.21
4.98
Total Current Liabilities
707.69
666.67
748.25
659.12
459.56
516.80
Total Liabilities
3,755.42
3,539.18
3,327.85
2,985.79
2,525.33
2,437.12
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
2,542.03
2,474.87
2,244.81
1,937.21
1,907.02
1,835.60
Less: Accumulated Depreciation
925.38
907.57
840.20
826.54
743.38
682.84
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
1,616.65
1,567.30
1,404.61
1,110.67
1,163.64
1,152.76
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
108.74
67.93
81.71
263.36
14.90
25.68
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.95
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
33.86
18.46
1.94
0.00
0.00
0.34
Long Term Loans & Advances
59.00
45.19
59.23
43.51
25.30
26.69
Other Non Current Assets
17.85
7.13
51.97
77.99
8.45
1.12
Total Non-Current Assets
1,936.86
1,776.41
1,641.41
1,534.45
1,232.63
1,249.54
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
4.97
9.80
Inventories
618.13
532.19
564.68
465.88
373.08
512.72
Sundry Debtors
570.18
619.43
601.17
513.30
431.67
396.69
Cash and Bank
582.86
514.11
393.78
424.38
442.75
225.17
Other Current Assets
13.93
12.79
88.00
10.91
7.85
8.87
Short Term Loans and Advances
33.46
84.25
38.81
36.87
32.38
34.33
Total Current Assets
1,818.56
1,762.77
1,686.44
1,451.34
1,292.70
1,187.58
Net Current Assets (Including Current Investments)
1,110.87
1,096.10
938.19
792.22
833.14
670.78
Total Current Assets Excluding Current Investments
1,818.56
1,762.77
1,686.44
1,451.34
1,287.73
1,177.78
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
3,755.42
3,539.18
3,327.85
2,985.79
2,525.33
2,437.12
Contingent Liabilities
120.63
76.85
9.81
9.38
9.43
10.45
Total Debt
175.94
170.59
209.27
127.92
98.83
117.14
Book Value per share (adjusted)
172.27
164.25
146.15
133.32
117.46
107.82
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is 3.14% vs -18.48% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is 48.32% vs 72.69% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is 5.51% vs 10.02% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is 83.42% vs 851.55% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 3.16% vs 4.53% in Mar 2024

Compare Balance Sheet Results of Kajaria Ceramics
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
15.93
313.30
-297.37
-94.92%
Share Warrants & Outstandings
Total Reserve
2,707.39
5,763.59
-3,056.20
-53.03%
Shareholder's Funds
2,744.34
6,098.73
-3,354.39
-55.00%
Minority Interest
65.75
0.00
65.75
0.00%
Long-Term Borrowings
71.38
211.53
-140.15
-66.26%
Secured Loans
63.85
79.28
-15.43
-19.46%
Unsecured Loans
7.53
132.25
-124.72
-94.31%
Deferred Tax Assets / Liabilities
88.35
70.03
18.32
26.16%
Other Long Term Liabilities
72.87
1,941.26
-1,868.39
-96.25%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
5.04
92.02
-86.98
-94.52%
Total Non-Current Liabilities
237.64
2,314.84
-2,077.20
-89.73%
Current Liabilities
Trade Payables
338.08
739.96
-401.88
-54.31%
Other Current Liabilities
235.20
917.98
-682.78
-74.38%
Short Term Borrowings
104.56
134.41
-29.85
-22.21%
Short Term Provisions
29.85
76.20
-46.35
-60.83%
Total Current Liabilities
707.69
1,868.55
-1,160.86
-62.13%
Total Liabilities
3,755.42
10,389.55
-6,634.13
-63.85%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
2,542.03
5,096.79
-2,554.76
-50.12%
Less: Accumulated Depreciation
925.38
974.03
-48.65
-4.99%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
1,616.65
4,122.77
-2,506.12
-60.79%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
108.74
106.90
1.84
1.72%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
33.86
50.01
-16.15
-32.29%
Long Term Loans & Advances
59.00
329.26
-270.26
-82.08%
Other Non Current Assets
17.85
42.08
-24.23
-57.58%
Total Non-Current Assets
1,936.86
6,759.52
-4,822.66
-71.35%
Current Assets Loans & Advances
Current Investments
0.00
987.83
-987.83
-100.00%
Inventories
618.13
1,081.44
-463.31
-42.84%
Sundry Debtors
570.18
125.89
444.29
352.92%
Cash and Bank
582.86
864.88
-282.02
-32.61%
Other Current Assets
13.93
124.32
-110.39
-88.80%
Short Term Loans and Advances
33.46
445.68
-412.22
-92.49%
Total Current Assets
1,818.56
3,630.03
-1,811.47
-49.90%
Net Current Assets (Including Current Investments)
1,110.87
1,761.49
-650.62
-36.94%
Total Current Assets Excluding Current Investments
1,818.56
2,642.20
-823.64
-31.17%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
3,755.42
10,389.55
-6,634.13
-63.85%
Contingent Liabilities
120.63
45.83
74.80
163.21%
Total Debt
175.94
0.00
175.94
0.00%
Book Value per share (adjusted)
172.27
76.97
95.30
123.81%
Annual - Borrowings
Borrowings 175.94 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 3.14% vs -18.48% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 72.87 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 48.32% vs 72.69% in Mar 2024

Annual - Fixed Assets
Fixed Assets 1,725.39 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 5.51% vs 10.02% in Mar 2024

Annual - Investments
Investments 33.86 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 83.42% vs 851.55% in Mar 2024

Annual - Current Assets
Current Assets 1,818.56 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 3.16% vs 4.53% in Mar 2024

Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther
Footer Logo
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
Market
Webinars
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."