Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
754.31
1,475.05
1,578.43
1,369.12
1,094.86
1,004.70
1,073.50
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
754.31
1,475.05
1,578.43
1,369.12
1,094.86
1,004.70
1,073.50
Raw Material Cost
505.77
988.88
1,143.61
979.92
710.62
691.87
738.00
Purchase of Finished goods
18.93
1.13
0.00
0.00
0.00
0.00
9.19
(Increase) / Decrease In Stocks
11.32
5.83
-27.36
-27.85
14.82
-11.04
-21.82
Employee Cost
59.83
234.33
213.43
196.59
160.79
159.06
150.55
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
125.83
192.59
176.39
152.30
114.99
136.68
133.92
Total Expenditure (Excl Depreciation)
721.68
1,422.76
1,506.07
1,300.96
1,001.22
976.57
1,009.84
Operating Profit (PBDIT) excl Other Income
32.63
52.29
72.36
68.16
93.64
28.13
63.66
Other Income
16.73
19.25
10.33
28.86
11.94
21.82
12.25
Operating Profit (PBDIT)
49.36
71.54
82.69
97.02
105.58
49.95
75.91
Interest
31.06
43.02
35.97
26.69
32.33
36.72
36.01
Exceptional Items
-83.10
-3.57
0.00
0.00
-3.78
0.00
-5.39
Gross Profit (PBDT)
-11.14
28.52
46.72
70.33
69.47
13.23
34.51
Depreciation
31.91
59.31
58.93
57.20
58.04
56.06
49.49
Profit Before Tax
-43.05
-30.79
-12.21
13.13
11.43
-42.83
-14.98
Tax
11.44
20.92
0.67
10.90
-4.56
-11.28
4.52
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-54.49
-51.71
-12.88
2.23
15.99
-31.55
-19.50
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
-53.66
-3.57
0.00
0.00
0.00
0.00
0.00
Net Profit
-108.15
-55.28
-12.88
2.23
15.99
-31.55
-19.50
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
24.55
16.88
4.11
4.59
-1.47
5.76
4.57
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-83.60
-38.40
-8.77
6.82
14.52
-25.79
-14.93
Equity Capital
21.85
21.85
21.85
21.85
21.85
21.85
21.85
Face Value
5.0
5.0
5.0
5.0
5.0
5.0
5.0
Reserves
498.97
579.42
583.57
576.47
565.41
546.67
576.65
Earnings per share (EPS)
-19.13
-8.79
-2.01
1.56
3.32
-5.9
-3.42
Diluted Earnings per share
-19.13
-8.79
-2.01
1.56
3.32
-5.9
-3.42
Operating Profit Margin (Excl OI)
4.33%
3.54%
4.58%
4.98%
8.55%
2.8%
5.93%
Gross Profit Margin
-1.48%
1.93%
2.96%
5.14%
6.35%
1.32%
3.21%
PAT Margin
-7.22%
-3.51%
-0.82%
0.16%
1.46%
-3.14%
-1.82%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is -48.86% vs -6.55% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is -117.71% vs -337.86% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -37.60% vs -27.74% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -27.80% vs 19.60% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Kanoria Chem. With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
754.31
188.52
565.79
300.12%
Other Operating Income
0.00
0.00
0.00
Total Operating income
754.31
188.52
565.79
300.12%
Raw Material Cost
505.77
107.06
398.71
372.42%
Purchase of Finished goods
18.93
0.00
18.93
(Increase) / Decrease In Stocks
11.32
-3.97
15.29
385.14%
Employee Cost
59.83
8.32
51.51
619.11%
Power Cost
0.00
26.81
-26.81
-100.00%
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
2.38
-2.38
-100.00%
Other Expenses
125.83
14.34
111.49
777.48%
Total Expenditure (Excl Depreciation)
721.68
154.94
566.74
365.78%
Operating Profit (PBDIT) excl Other Income
32.63
33.58
-0.95
-2.83%
Other Income
16.73
2.01
14.72
732.34%
Operating Profit (PBDIT)
49.36
35.59
13.77
38.69%
Interest
31.06
2.47
28.59
1,157.49%
Exceptional Items
-83.10
0.00
-83.10
Gross Profit (PBDT)
-11.14
33.12
-44.26
-133.64%
Depreciation
31.91
8.97
22.94
255.74%
Profit Before Tax
-43.05
24.15
-67.20
-278.26%
Tax
11.44
6.07
5.37
88.47%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
-54.49
18.09
-72.58
-401.22%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
-53.66
0.00
-53.66
Net Profit
-108.15
18.09
-126.24
-697.84%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
24.55
0.00
24.55
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-83.60
18.09
-101.69
-562.13%
Equity Capital
21.85
7.82
14.03
179.41%
Face Value
5.00
10.00
0.00
Reserves
498.97
93.97
405.00
430.99%
Earnings per share (EPS)
-19.13
23.13
-42.26
-182.71%
Diluted Earnings per share
-19.13
23.13
-42.26
-182.71%
Operating Profit Margin (Excl OI)
4.33%
17.81%
0.00
-13.48%
Gross Profit Margin
-1.48%
17.57%
0.00
-19.05%
PAT Margin
-7.22%
9.60%
0.00
-16.82%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 754.31 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -48.86% vs -6.55% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit -83.60 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -117.71% vs -337.86% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 32.63 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -37.60% vs -27.74% in Mar 2024
Annual - Interest
Interest 31.06 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -27.80% vs 19.60% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.33%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






