Kanoria Chem.

17
Strong Sell
  • Market Cap: Micro Cap
  • Industry: Commodity Chemicals
  • ISIN: INE138C01024
  • NSEID: KANORICHEM
  • BSEID: 506525
INR
74.81
0.9 (1.22%)
BSENSE

Dec 05

BSE+NSE Vol: 16.31 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
1,536.00
1,475.00
1,578.00
1,369.00
1,094.00
1,004.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1,536.00
1,475.00
1,578.00
1,369.00
1,094.00
1,004.00
Expenditure (Ex Depriciation)
Stock Adjustments
-2.00
5.00
-27.00
-27.00
14.00
-11.00
Raw Materials Consumed
1,068.00
990.00
1,143.00
979.00
710.00
691.00
Power & Fuel Cost
58.00
57.00
56.00
46.00
34.00
39.00
Employee Cost
234.00
234.00
213.00
196.00
160.00
159.00
Operating Expenses
52.00
45.00
49.00
44.00
35.00
37.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
20.00
15.00
14.00
12.00
6.00
8.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
31.00
34.00
23.00
22.00
14.00
15.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,505.00
1,422.00
1,506.00
1,300.00
1,001.00
976.00
Operating Profit (PBDIT) excl Other Income
31.00
52.00
72.00
68.00
93.00
28.00
Other Income
9.00
19.00
10.00
28.00
11.00
21.00
Operating Profit (PBDIT)
40.00
71.00
82.00
97.00
105.00
49.00
Interest
45.00
43.00
35.00
26.00
32.00
36.00
Profit before Depriciation and Tax
-5.00
28.00
46.00
70.00
73.00
13.00
Depreciation
62.00
59.00
58.00
57.00
58.00
56.00
Profit Before Taxation & Exceptional Items
-67.00
-30.00
-12.00
13.00
15.00
-42.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
-97.00
-30.00
-12.00
13.00
11.00
-42.00
Provision for Tax
11.00
20.00
0.00
10.00
-4.00
-11.00
Profit After Tax
-109.00
-51.00
-12.00
2.00
15.00
-31.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
459.00
483.00
504.00
502.00
482.00
525.00
Profit Available for appropriations
374.00
448.00
495.00
509.00
496.00
499.00
Appropriations
374.00
448.00
495.00
509.00
496.00
499.00
Equity Dividend (%)
0.00%
0.00%
0.00%
20.00%
0.00%
0.00%
Earnings Per Share
-19.13
-8.79
-2.01
1.56
3.32
-5.90
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 4.18% vs -6.55% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -40.00% vs -27.74% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 6.44% vs 19.57% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is -110.88% vs -301.38% in Mar 2024

Compare Profit and Loss Results of Kanoria Chem.
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
1,536.00
188.00
1,348.00
717.02%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,536.00
188.00
1,348.00
717.02%
Expenditure (Ex Depriciation)
Stock Adjustments
-2.00
-3.00
1.00
33.33%
Raw Materials Consumed
1,068.00
128.00
940.00
734.38%
Power & Fuel Cost
58.00
6.00
52.00
866.67%
Employee Cost
234.00
8.00
226.00
2,825.00%
Operating Expenses
52.00
8.00
44.00
550.00%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
20.00
2.00
18.00
900.00%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
31.00
3.00
28.00
933.33%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,505.00
154.00
1,351.00
877.27%
Operating Profit (PBDIT) excl Other Income
31.00
33.00
-2.00
-6.06%
Other Income
9.00
2.00
7.00
350.00%
Operating Profit (PBDIT)
40.00
35.00
5.00
14.29%
Interest
45.00
2.00
43.00
2,150.00%
Profit before Depriciation and Tax
-5.00
33.00
-38.00
-115.15%
Depreciation
62.00
8.00
54.00
675.00%
Profit Before Taxation & Exceptional Items
-67.00
24.00
-91.00
-379.17%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
-97.00
24.00
-121.00
-504.17%
Provision for Tax
11.00
6.00
5.00
83.33%
Profit After Tax
-109.00
18.00
-127.00
-705.56%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
459.00
70.00
389.00
555.71%
Profit Available for appropriations
374.00
88.00
286.00
325.00%
Appropriations
374.00
88.00
286.00
325.00%
Equity Dividend (%)
0%
30%
-30.00
Earnings Per Share
-19.13
23.13
-42.26
-182.71%
Profit And Loss - Net Sales
Net Sales 1,536.72 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 4.18% vs -6.55% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 31.37 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -40.00% vs -27.74% in Mar 2024

Profit And Loss - Interest
Interest 45.79 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 6.44% vs 19.57% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax -109.05 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -110.88% vs -301.38% in Mar 2024