Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
34,771.83
31,778.39
29,015.85
25,118.40
21,589.81
23,321.49
24,039.07
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
34,771.83
31,778.39
29,015.85
25,118.40
21,589.81
23,321.49
24,039.07
Raw Material Cost
20,074.13
18,783.14
17,455.51
15,620.39
13,410.86
12,630.32
12,842.39
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
6,181.65
5,791.82
5,452.74
5,061.63
4,737.52
4,694.74
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
3.00
0.89
1.81
1.07
3.11
3.49
5.18
Selling and Distribution Expenses
10,006.39
7,924.64
7,399.65
6,809.06
6,213.48
9,225.54
9,608.04
Other Expenses
-0.30
-539.61
-502.18
-469.80
-435.42
-411.19
-403.52
Total Expenditure (Excl Depreciation)
30,080.52
27,494.18
25,627.04
23,185.21
20,334.91
22,484.98
23,115.13
Operating Profit (PBDIT) excl Other Income
4691.3
4284.2
3388.8
1933.1999999999998
1254.8999999999999
836.5
923.9
Other Income
76.23
103.07
30.44
30.85
111.62
94.09
34.81
Operating Profit (PBDIT)
6,381.21
5,889.53
4,627.96
3,109.10
2,480.74
2,111.63
2,058.88
Interest
3.00
0.89
1.81
1.07
3.11
3.49
5.18
Exceptional Items
-56.05
-32.57
-32.54
-31.59
-115.35
-17.67
-72.67
Gross Profit (PBDT)
14,697.70
12,995.25
11,560.34
9,498.01
8,178.95
10,691.17
11,196.68
Depreciation
1,613.67
1,502.25
1,208.70
1,145.06
1,114.21
1,181.04
1,100.12
Profit Before Tax
4,708.49
4,353.82
3,384.90
1,931.38
1,248.06
909.42
880.91
Tax
1,329.68
1,093.80
922.37
585.03
369.05
298.91
228.91
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
3,378.81
3,260.02
2,462.53
1,346.36
879.02
610.51
652.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
3,378.81
3,260.02
2,462.53
1,346.36
879.02
610.51
652.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
3,378.81
3,260.02
2,462.53
1,346.36
879.02
610.51
652.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
18,984.92
16,831.18
14,533.90
12,555.02
11,750.51
11,175.06
10,827.81
Earnings per share (EPS)
80.18
77.52
59.03
32.03
20.78
14.43
15.39
Diluted Earnings per share
80.18
77.52
59.03
32.03
20.78
14.43
15.39
Operating Profit Margin (Excl OI)
13.49%
13.48%
11.68%
7.7%
5.81%
3.59%
3.84%
Gross Profit Margin
18.18%
18.43%
15.83%
12.25%
10.94%
8.96%
8.24%
PAT Margin
9.72%
10.26%
8.49%
5.36%
4.07%
2.62%
2.71%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 9.42% vs 9.52% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 3.64% vs 32.39% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 8.96% vs 25.86% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 233.33% vs -50.00% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of KANRO Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
34,771.83
47,963.00
-13,191.17
-27.50%
Other Operating Income
0.00
0.00
0.00
Total Operating income
34,771.83
47,963.00
-13,191.17
-27.50%
Raw Material Cost
20,074.13
31,770.00
-11,695.87
-36.81%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
3.00
6.00
-3.00
-50.00%
Selling and Distribution Expenses
10,006.39
13,210.00
-3,203.61
-24.25%
Other Expenses
-0.30
102.70
-103.00
-100.29%
Total Expenditure (Excl Depreciation)
30,080.52
46,013.00
-15,932.48
-34.63%
Operating Profit (PBDIT) excl Other Income
4,691.31
1,950.00
2,741.31
140.58%
Other Income
76.23
136.00
-59.77
-43.95%
Operating Profit (PBDIT)
6,381.21
3,599.00
2,782.21
77.31%
Interest
3.00
6.00
-3.00
-50.00%
Exceptional Items
-56.05
0.00
-56.05
Gross Profit (PBDT)
14,697.70
16,193.00
-1,495.30
-9.23%
Depreciation
1,613.67
1,513.00
100.67
6.65%
Profit Before Tax
4,708.49
2,082.00
2,626.49
126.15%
Tax
1,329.68
682.00
647.68
94.97%
Provisions and contingencies
0
0
0.00
Profit After Tax
3,378.81
1,399.00
1,979.81
141.52%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
3,378.81
1,399.00
1,979.81
141.52%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
3,378.81
1,399.00
1,979.81
141.52%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
18,984.92
34,217.00
-15,232.08
-44.52%
Earnings per share (EPS)
80.18
143.18
-63.00
-44.00%
Diluted Earnings per share
80.18
143.18
-63.00
-44.00%
Operating Profit Margin (Excl OI)
13.49%
4.07%
0.00
9.42%
Gross Profit Margin
18.18%
7.50%
0.00
10.68%
PAT Margin
9.72%
2.92%
0.00
6.80%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 3,477.18 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 9.42% vs 9.52% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 337.88 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 3.64% vs 32.39% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 630.50 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 8.96% vs 25.86% in Dec 2024
Annual - Interest
Interest 0.30 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 233.33% vs -50.00% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 13.49%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






