KANRO Co., Ltd.

  • Market Cap: Small Cap
  • Industry: FMCG
  • ISIN: JP3233400005
JPY
1,454.00
-36 (-2.42%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
16,831.18
14,533.90
12,555.02
11,750.51
11,175.06
10,827.81
Shareholder's Funds
16,831.18
14,533.90
12,555.02
11,750.51
11,175.06
10,827.81
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
47.50
48.18
26.90
533.65
1,042.14
828.98
Secured Loans
47.50
48.18
26.90
533.65
1,042.14
828.98
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-1,132.10
-1,125.95
-1,060.22
-1,106.66
-879.79
-857.86
Other Long Term Liabilities
2746.5
2772.37
2641.04
2509.33
2457.01
2295.68
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
2,527.35
2,497.47
2,465.93
2,346.81
2,232.47
2,151.10
Total Non-Current Liabilities
2,746.50
2,772.37
2,641.04
2,509.33
2,457.01
2,295.68
Current Liabilities
Trade Payables
2,776.65
2,729.34
2,176.03
1,932.59
1,597.98
1,692.18
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
2,527.35
2,497.47
2,465.93
2,346.81
2,232.47
2,151.10
Total Current Liabilities
9,616.89
8,631.66
7,207.52
7,025.33
6,266.19
6,046.02
Total Liabilities
29,194.57
25,937.92
22,403.59
21,285.18
19,898.26
19,169.50
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
28,636.40
26,166.66
24,871.43
24,174.45
24,077.14
22,541.27
Less: Accumulated Depreciation
17,429.19
16,424.15
15,802.55
15,003.54
14,638.18
14,050.11
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
11,207.21
9,742.51
9,068.88
9,170.91
9,438.96
8,491.16
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
161.31
227.78
175.20
151.44
284.50
432.61
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
162.40
414.88
412.92
416.87
433.31
445.96
Total Non-Current Assets
13,256.67
12,001.60
11,052.08
11,141.26
11,355.47
10,433.41
Current Assets Loans & Advances
Current Investments
60.00
60.00
60.00
60.00
60.00
60.00
Inventories
1,649.95
1,367.69
1,169.80
974.95
829.65
854.65
Sundry Debtors
9,016.83
8,558.08
7,673.64
6,849.17
6,090.81
6,250.71
Cash and Bank
4,981.26
3,761.80
2,250.81
2,099.72
1,253.03
1,430.99
Other Current Assets
15,718.91
13,766.74
11,165.07
9,993.36
8,393.20
8,601.21
Short Term Loans and Advances
10.86
19.17
10.82
9.52
159.72
4.86
Total Current Assets
15,937.91
13,936.33
11,351.51
10,143.92
8,542.79
8,736.09
Net Current Assets (Including Current Investments)
6,321.01
5,304.67
4,143.99
3,118.59
2,276.60
2,690.08
Total Current Assets Excluding Current Investments
15,937.91
13,936.33
11,351.51
10,143.92
8,542.79
8,736.09
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
29,194.57
25,937.92
22,403.59
21,285.18
19,898.26
19,169.51
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
47.50
48.18
26.90
533.65
1,042.14
828.98
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

No Borrowings in the last few periods;

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Dec 2024 is -0.93% vs 4.97% in Dec 2023

stock-summary

Fixed Assets

YoY Growth in year ended Dec 2024 is 15.03% vs 7.43% in Dec 2023

stock-summary

Investments

YoY Growth in year ended Dec 2024 is -29.18% vs 30.01% in Dec 2023

stock-summary

Current Assets

YoY Growth in year ended Dec 2024 is 14.36% vs 22.77% in Dec 2023

Compare Balance Sheet Results of KANRO Co., Ltd.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
16,831.18
34,217.00
-17,385.82
-50.81%
Shareholder's Funds
16,831.18
34,217.00
-17,385.82
-50.81%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
47.50
506.00
-458.50
-90.61%
Secured Loans
47.50
506.00
-458.50
-90.61%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-1,132.10
-1,105.00
-27.10
-2.45%
Other Long Term Liabilities
2,746.50
3,559.00
-812.50
-22.83%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
2,527.35
3,314.00
-786.65
-23.74%
Total Non-Current Liabilities
2,746.50
3,916.00
-1,169.50
-29.86%
Current Liabilities
Trade Payables
2,776.65
5,434.00
-2,657.35
-48.90%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
2,527.35
3,314.00
-786.65
-23.74%
Total Current Liabilities
9,616.89
9,238.00
378.89
4.10%
Total Liabilities
29,194.57
47,372.00
-18,177.43
-38.37%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
28,636.40
0
28,636.40
0.00%
Less: Accumulated Depreciation
17,429.19
0
17,429.19
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
11,207.21
14,406.00
-3,198.79
-22.20%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
161.31
2,438.00
-2,276.69
-93.38%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
162.40
737.00
-574.60
-77.96%
Total Non-Current Assets
13,256.67
19,176.00
-5,919.33
-30.87%
Current Assets Loans & Advances
Current Investments
60.00
0
60.00
0.00%
Inventories
1,649.95
3,017.00
-1,367.05
-45.31%
Sundry Debtors
9,016.83
7,988.00
1,028.83
12.88%
Cash and Bank
4,981.26
15,816.00
-10,834.74
-68.50%
Other Current Assets
15,718.91
26,822.00
-11,103.09
-41.40%
Short Term Loans and Advances
10.86
0
10.86
0.00%
Total Current Assets
15,937.91
28,196.00
-12,258.09
-43.47%
Net Current Assets (Including Current Investments)
6,321.01
18,958.00
-12,636.99
-66.66%
Total Current Assets Excluding Current Investments
15,937.91
28,196.00
-12,258.09
-43.47%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
29,194.57
47,372.00
-18,177.43
-38.37%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
47.50
506.00
-458.50
-90.61%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
No Borrowings in the last few periods
stock-summary

No Borrowings in the last few periods;

Annual - Other Long Term Liabilities
Other Long Term Liabilities 2,746.50 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -0.93% vs 4.97% in Dec 2023

Annual - Fixed Assets
Fixed Assets 11,207.21 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 15.03% vs 7.43% in Dec 2023

Annual - Investments
Investments 161.31 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -29.18% vs 30.01% in Dec 2023

Annual - Current Assets
Current Assets 15,937.91 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 14.36% vs 22.77% in Dec 2023