Kansai Nerolac

  • Market Cap: Small Cap
  • Industry: Paints
  • ISIN: INE531A01024
  • NSEID: KANSAINER
  • BSEID: 500165
INR
227.50
-2.15 (-0.94%)
BSENSE

Dec 05

BSE+NSE Vol: 22.75 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
7,822.97
7,801.44
7,542.73
6,369.35
5,074.25
5,279.97
5,424.32
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
7,822.97
7,801.44
7,542.73
6,369.35
5,074.25
5,279.97
5,424.32
Raw Material Cost
4,572.15
4,556.34
4,888.68
4,318.57
2,935.79
2,921.96
3,404.80
Purchase of Finished goods
488.37
486.99
470.36
401.54
317.21
287.73
258.74
(Increase) / Decrease In Stocks
8.80
0.78
-94.76
-292.81
-106.47
48.92
-201.78
Employee Cost
501.89
448.62
377.05
355.58
304.68
310.37
283.41
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
1,309.44
1,280.96
1,083.41
937.11
759.76
906.53
926.63
Total Expenditure (Excl Depreciation)
6,880.65
6,773.69
6,724.74
5,719.99
4,210.97
4,475.51
4,671.80
Operating Profit (PBDIT) excl Other Income
942.32
1,027.75
817.99
649.36
863.28
804.46
752.52
Other Income
139.15
91.88
25.98
25.41
38.21
25.53
60.52
Operating Profit (PBDIT)
1,081.47
1,119.63
843.97
674.77
901.49
829.99
813.04
Interest
31.25
29.21
29.00
28.59
23.74
20.91
9.97
Exceptional Items
629.51
661.25
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
1,679.73
1,751.67
814.97
646.18
877.75
809.08
803.07
Depreciation
201.70
190.46
180.08
169.77
165.30
142.12
106.28
Profit Before Tax
1,478.03
1,561.21
634.89
476.41
712.45
666.96
696.79
Tax
368.70
385.35
166.42
133.26
186.73
151.18
249.13
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,109.33
1,175.86
468.47
343.15
525.72
515.78
447.66
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,109.33
1,175.86
468.47
343.15
525.72
515.78
447.66
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
33.62
9.58
5.11
15.71
4.02
5.23
5.09
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,142.95
1,185.44
473.58
358.86
529.74
521.01
452.75
Equity Capital
80.84
80.84
53.89
53.89
53.89
53.89
53.89
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
6,342.32
5,501.72
4,479.81
4,078.33
3,999.01
3,706.41
3,362.44
Earnings per share (EPS)
14.14
14.66
5.86
6.66
9.83
9.67
8.4
Diluted Earnings per share
14.12
14.65
8.98
6.66
9.83
9.67
8.4
Operating Profit Margin (Excl OI)
12.05%
13.17%
10.84%
10.2%
17.01%
15.32%
13.97%
Gross Profit Margin
21.47%
22.45%
10.8%
10.15%
17.3%
15.41%
14.9%
PAT Margin
14.18%
15.07%
6.21%
5.39%
10.36%
9.82%
8.31%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 0.28% vs 3.43% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is -3.58% vs 150.31% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -8.31% vs 25.64% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 6.98% vs 0.72% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has fallen from Mar 2024

Compare Annual Results Of Kansai Nerolac With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
7,822.97
11,544.71
-3,721.74
-32.24%
Other Operating Income
0.00
0.00
0.00
Total Operating income
7,822.97
11,544.71
-3,721.74
-32.24%
Raw Material Cost
4,572.15
5,874.69
-1,302.54
-22.17%
Purchase of Finished goods
488.37
1,021.65
-533.28
-52.20%
(Increase) / Decrease In Stocks
8.80
-134.41
143.21
106.55%
Employee Cost
501.89
814.70
-312.81
-38.40%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
1,309.44
2,111.99
-802.55
-38.00%
Total Expenditure (Excl Depreciation)
6,880.65
9,688.62
-2,807.97
-28.98%
Operating Profit (PBDIT) excl Other Income
942.32
1,856.09
-913.77
-49.23%
Other Income
139.15
94.78
44.37
46.81%
Operating Profit (PBDIT)
1,081.47
1,950.87
-869.40
-44.56%
Interest
31.25
63.27
-32.02
-50.61%
Exceptional Items
629.51
0.00
629.51
Gross Profit (PBDT)
1,679.73
1,887.60
-207.87
-11.01%
Depreciation
201.70
354.19
-152.49
-43.05%
Profit Before Tax
1,478.03
1,533.41
-55.38
-3.61%
Tax
368.70
385.66
-16.96
-4.40%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
1,109.33
1,147.75
-38.42
-3.35%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
1,109.33
1,147.75
-38.42
-3.35%
Share in Profit of Associates
0.00
35.06
-35.06
-100.00%
Minority Interest
33.62
-2.41
36.03
1,495.02%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,142.95
1,180.40
-37.45
-3.17%
Equity Capital
80.84
116.59
-35.75
-30.66%
Face Value
1.00
1.00
0.00
Reserves
6,342.32
6,037.51
304.81
5.05%
Earnings per share (EPS)
14.14
10.12
4.02
39.72%
Diluted Earnings per share
14.12
10.12
4.00
39.53%
Operating Profit Margin (Excl OI)
12.05%
16.08%
0.00
-4.03%
Gross Profit Margin
21.47%
16.35%
0.00
5.12%
PAT Margin
14.18%
10.25%
0.00
3.93%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 7,822.97 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 0.28% vs 3.43% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 1,142.95 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -3.58% vs 150.31% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 942.32 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -8.31% vs 25.64% in Mar 2024

Annual - Interest
Interest 31.25 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 6.98% vs 0.72% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 12.05%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has fallen from Mar 2024