Kansai Nerolac Paints Ltd Annual Results: Standalone & Consolidated Reports

Annual Results

Results Snapshot

Figures in Cr

Consolidate Annual Results

Mar'26

Mar'25

Mar'24

Mar'23

Mar'22

Mar'21

Mar'20

Net Sales

8,051.91

7,822.97

7,801.44

7,542.73

6,369.35

5,074.25

5,279.97

Other Operating Income

0.00

Total Operating income

8,051.91

7,822.97

7,801.44

7,542.73

6,369.35

5,074.25

5,279.97

Raw Material Cost

4,581.64

4,572.15

4,556.34

4,888.68

4,318.57

2,935.79

2,921.96

Purchase of Finished goods

508.24

488.37

486.99

470.36

401.54

317.21

287.73

(Increase) / Decrease In Stocks

106.72

8.80

0.78

-94.76

-292.81

-106.47

48.92

Employee Cost

542.14

501.89

448.62

377.05

355.58

304.68

310.37

Power Cost

0.00

Manufacturing Expenses

0.00

Selling and Distribution Expenses

0.00

Other Expenses

1,338.57

1,309.44

1,280.96

1,083.41

937.11

759.76

906.53

Total Expenditure (Excl Depreciation)

7,077.31

6,880.65

6,773.69

6,724.74

5,719.99

4,210.97

4,475.51

Operating Profit (PBDIT) excl Other Income

974.60

942.32

1,027.75

817.99

649.36

863.28

804.46

Other Income

145.94

139.15

91.88

25.98

25.41

38.21

25.53

Operating Profit (PBDIT)

1,120.54

1,081.47

1,119.63

843.97

674.77

901.49

829.99

Interest

32.29

31.25

29.21

29.00

28.59

23.74

20.91

Exceptional Items

-63.15

629.51

661.25

0.00

Gross Profit (PBDT)

1,025.10

1,679.73

1,751.67

814.97

646.18

877.75

809.08

Depreciation

228.12

201.70

190.46

180.08

169.77

165.30

142.12

Profit Before Tax

796.98

1,478.03

1,561.21

634.89

476.41

712.45

666.96

Tax

221.14

368.70

385.35

166.42

133.26

186.73

151.18

Provisions and contingencies

0.00

Profit After Tax

575.84

1,109.33

1,175.86

468.47

343.15

525.72

515.78

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

575.84

1,109.33

1,175.86

468.47

343.15

525.72

515.78

Share in Profit of Associates

0.00

Minority Interest

13.63

33.62

9.58

5.11

15.71

4.02

5.23

Other related items

0.00

Consolidated Net Profit

589.47

1,142.95

1,185.44

473.58

358.86

529.74

521.01

Equity Capital

80.87

80.84

53.89

Face Value

1.0

Reserves

6,632.91

6,342.32

5,501.72

4,479.81

4,078.33

3,999.01

3,706.41

Earnings per share (EPS)

7.29

14.14

14.66

5.86

6.66

9.83

9.67

Diluted Earnings per share

7.93

7.7

14.65

8.98

6.66

9.83

9.67

Operating Profit Margin (Excl OI)

12.1%

12.05%

13.17%

10.84%

10.2%

17.01%

15.32%

Gross Profit Margin

12.73%

21.47%

22.45%

10.8%

10.15%

17.3%

15.41%

PAT Margin

7.15%

14.18%

15.07%

6.21%

5.39%

10.36%

9.82%

Public Share Holdings (%)

0.0%

Pledged Promotor Holding (%)

0.0%

Annual Analysis Highlights

Net Sales

YoY Growth in year ended Mar 2026 is 2.93% vs 0.28% in Mar 2025

Consolidate Net Profit

YoY Growth in year ended Mar 2026 is -48.43% vs -3.58% in Mar 2025

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is 3.43% vs -8.31% in Mar 2025

Interest

YoY Growth in year ended Mar 2026 is 3.33% vs 6.98% in Mar 2025

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2026 has improved from Mar 2025

Compare Annual Results Of Kansai Nerolac With

Select Peers

Figures in Cr

Consolidate Annual Results

Change(INR)

Change(%)

Net Sales

8,051.91

11,544.71

-3,492.80

-30.25%

Other Operating Income

0.00

Total Operating income

8,051.91

11,544.71

-3,492.80

-30.25%

Raw Material Cost

4,581.64

5,874.69

-1,293.05

-22.01%

Purchase of Finished goods

508.24

1,021.65

-513.41

-50.25%

(Increase) / Decrease In Stocks

106.72

-134.41

241.13

179.40%

Employee Cost

542.14

814.70

-272.56

-33.46%

Power Cost

0.00

Manufacturing Expenses

0.00

Selling and Distribution Expenses

0.00

Other Expenses

1,338.57

2,111.99

-773.42

-36.62%

Total Expenditure (Excl Depreciation)

7,077.31

9,688.62

-2,611.31

-26.95%

Operating Profit (PBDIT) excl Other Income

974.60

1,856.09

-881.49

-47.49%

Other Income

145.94

94.78

51.16

53.98%

Operating Profit (PBDIT)

1,120.54

1,950.87

-830.33

-42.56%

Interest

32.29

63.27

-30.98

-48.96%

Exceptional Items

-63.15

0.00

-63.15

Gross Profit (PBDT)

1,025.10

1,887.60

-862.50

-45.69%

Depreciation

228.12

354.19

-126.07

-35.59%

Profit Before Tax

796.98

1,533.41

-736.43

-48.03%

Tax

221.14

385.66

-164.52

-42.66%

Provisions and contingencies

0.00

Profit After Tax

575.84

1,147.75

-571.91

-49.83%

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

575.84

1,147.75

-571.91

-49.83%

Share in Profit of Associates

0.00

35.06

-35.06

-100.00%

Minority Interest

13.63

-2.41

16.04

665.56%

Other related items

0.00

Consolidated Net Profit

589.47

1,180.40

-590.93

-50.06%

Equity Capital

80.87

116.59

-35.72

-30.64%

Face Value

1.00

0.00

Reserves

6,632.91

6,037.51

595.40

9.86%

Earnings per share (EPS)

7.29

10.12

-2.83

-27.96%

Diluted Earnings per share

7.93

10.12

-2.19

-21.64%

Operating Profit Margin (Excl OI)

12.10%

16.08%

0.00

-3.98%

Gross Profit Margin

12.73%

16.35%

0.00

-3.62%

PAT Margin

7.15%

10.25%

0.00

-3.10%

Public Share Holdings (%)

0.00%

0.00

0.00%

Pledged Promotor Holding (%)

0.00%

0.00

0.00%

Annual - Net Sales

Net Sales 8,051.91 Cr

in Mar 2026

Figures in Cr

YoY Growth in year ended Mar 2026 is 2.93% vs 0.28% in Mar 2025

Annual - Consolidate Net Profit

Consolidate Net Profit 589.47 Cr

in Mar 2026

Figures in Cr

YoY Growth in year ended Mar 2026 is -48.43% vs -3.58% in Mar 2025

Annual - Operating Profit (PBDIT)

Operating Profit (PBDIT) 974.60 Cr

in Mar 2026

Figures in Cr

YoY Growth in year ended Mar 2026 is 3.43% vs -8.31% in Mar 2025

Annual - Interest

Interest 32.29 Cr

in Mar 2026

Figures in Cr

YoY Growth in year ended Mar 2026 is 3.33% vs 6.98% in Mar 2025

Annual - Operating Profit Margin (Excl OI)

Operating Profit Margin (Excl OI) 12.10%

in Mar 2026

Figures in %

YoY Growth in year ended Mar 2026 has improved from Mar 2025