Kansai Nerolac

44
Sell
  • Market Cap: Small Cap
  • Industry: Paints
  • ISIN: INE531A01024
  • NSEID: KANSAINER
  • BSEID: 500165
INR
226.85
-2.8 (-1.22%)
BSENSE

Dec 05

BSE+NSE Vol: 2.1 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
7,822.00
7,801.00
7,542.00
6,369.00
5,074.00
5,279.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
7,822.00
7,801.00
7,542.00
6,369.00
5,074.00
5,279.00
Expenditure (Ex Depriciation)
Stock Adjustments
8.00
0.00
-94.00
-292.00
-106.00
48.00
Raw Materials Consumed
5,060.00
5,043.00
5,359.00
4,720.00
3,253.00
3,209.00
Power & Fuel Cost
96.00
97.00
89.00
71.00
64.00
73.00
Employee Cost
501.00
448.00
377.00
355.00
304.00
310.00
Operating Expenses
60.00
56.00
50.00
44.00
36.00
44.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
798.00
802.00
668.00
585.00
460.00
550.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
317.00
287.00
238.00
203.00
165.00
192.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
6,880.00
6,773.00
6,724.00
5,719.00
4,210.00
4,475.00
Operating Profit (PBDIT) excl Other Income
942.00
1,027.00
817.00
649.00
863.00
804.00
Other Income
139.00
91.00
25.00
25.00
38.00
25.00
Operating Profit (PBDIT)
1,081.00
1,119.00
843.00
674.00
901.00
829.00
Interest
31.00
29.00
29.00
28.00
23.00
20.00
Profit before Depriciation and Tax
1,050.00
1,090.00
814.00
646.00
877.00
809.00
Depreciation
201.00
190.00
180.00
169.00
165.00
142.00
Profit Before Taxation & Exceptional Items
848.00
899.00
634.00
476.00
712.00
666.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
1,478.00
1,561.00
634.00
476.00
712.00
666.00
Provision for Tax
368.00
385.00
166.00
133.00
186.00
151.00
Profit After Tax
1,109.00
1,175.00
468.00
343.00
525.00
515.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
5,005.00
3,969.00
3,582.00
3,504.00
3,211.00
2,863.00
Profit Available for appropriations
6,148.00
5,155.00
4,056.00
3,863.00
3,741.00
3,384.00
Appropriations
6,148.00
5,155.00
4,056.00
3,863.00
3,741.00
3,384.00
Equity Dividend (%)
375.00%
375.00%
270.00%
225.00%
525.00%
315.00%
Earnings Per Share
14.14
14.66
5.86
6.66
9.83
9.67
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 0.28% vs 3.43% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -8.31% vs 25.64% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 6.98% vs 0.72% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is -5.66% vs 151.00% in Mar 2024

Compare Profit and Loss Results of Kansai Nerolac
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
7,822.00
11,544.00
-3,722.00
-32.24%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
7,822.00
11,544.00
-3,722.00
-32.24%
Expenditure (Ex Depriciation)
Stock Adjustments
8.00
-134.00
142.00
105.97%
Raw Materials Consumed
5,060.00
6,896.00
-1,836.00
-26.62%
Power & Fuel Cost
96.00
91.00
5.00
5.49%
Employee Cost
501.00
814.00
-313.00
-38.45%
Operating Expenses
60.00
850.00
-790.00
-92.94%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
798.00
491.00
307.00
62.53%
Cost of Software developments
0.00
52.00
-52.00
-100.00%
Miscellaneous Expenses
317.00
154.00
163.00
105.84%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
6,880.00
9,688.00
-2,808.00
-28.98%
Operating Profit (PBDIT) excl Other Income
942.00
1,856.00
-914.00
-49.25%
Other Income
139.00
94.00
45.00
47.87%
Operating Profit (PBDIT)
1,081.00
1,950.00
-869.00
-44.56%
Interest
31.00
63.00
-32.00
-50.79%
Profit before Depriciation and Tax
1,050.00
1,887.00
-837.00
-44.36%
Depreciation
201.00
354.00
-153.00
-43.22%
Profit Before Taxation & Exceptional Items
848.00
1,533.00
-685.00
-44.68%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
1,478.00
1,568.00
-90.00
-5.74%
Provision for Tax
368.00
385.00
-17.00
-4.42%
Profit After Tax
1,109.00
1,147.00
-38.00
-3.31%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
5,005.00
4,834.00
171.00
3.54%
Profit Available for appropriations
6,148.00
6,015.00
133.00
2.21%
Appropriations
6,148.00
6,015.00
133.00
2.21%
Equity Dividend (%)
375%
380%
-5.00
Earnings Per Share
14.14
10.13
4.01
39.59%
Profit And Loss - Net Sales
Net Sales 7,822.97 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 0.28% vs 3.43% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 942.32 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -8.31% vs 25.64% in Mar 2024

Profit And Loss - Interest
Interest 31.25 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 6.98% vs 0.72% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 1,109.33 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -5.66% vs 151.00% in Mar 2024