Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
1,204.97
1,148.41
1,070.36
969.98
1,036.31
930.35
809.42
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,204.97
1,148.41
1,070.36
969.98
1,036.31
930.35
809.42
Raw Material Cost
974.96
592.73
547.87
478.63
690.17
579.54
544.90
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-362.00
-12.71
16.67
58.18
-149.58
-99.03
-120.89
Employee Cost
139.85
119.21
98.33
91.19
84.53
67.88
55.06
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
161.22
163.36
155.76
139.45
113.16
128.75
118.71
Total Expenditure (Excl Depreciation)
914.03
862.59
818.63
767.45
738.28
677.14
597.78
Operating Profit (PBDIT) excl Other Income
290.94
285.82
251.73
202.53
298.03
253.21
211.64
Other Income
46.30
63.21
54.91
41.28
45.75
45.59
42.99
Operating Profit (PBDIT)
337.24
349.03
306.64
243.81
343.78
298.80
254.63
Interest
0.19
0.24
0.19
0.13
0.51
0.48
0.55
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
337.05
348.79
306.45
243.68
343.27
298.32
254.08
Depreciation
39.83
28.01
20.55
20.93
22.25
25.66
22.95
Profit Before Tax
297.22
320.77
285.89
222.75
321.01
272.65
231.14
Tax
14.94
20.89
13.25
9.96
9.81
12.75
13.73
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
282.28
299.88
272.64
212.80
311.21
259.90
217.40
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
282.28
299.88
272.64
212.80
311.21
259.90
217.40
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.95
-1.14
-0.92
-0.34
-0.71
-0.87
0.05
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
281.33
298.74
271.73
212.45
310.50
259.04
217.45
Equity Capital
10.29
10.29
11.18
11.66
12.07
12.07
12.63
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
1,488.87
1,222.41
1,353.87
1,269.10
1,245.38
958.91
994.24
Earnings per share (EPS)
54.68
58.06
48.61
36.44
51.45
42.92
34.43
Diluted Earnings per share
55.1
54.58
47.89
36.37
52.23
41.82
33.72
Operating Profit Margin (Excl OI)
24.14%
24.89%
23.52%
20.88%
28.76%
27.22%
26.15%
Gross Profit Margin
27.97%
30.37%
28.63%
25.12%
33.12%
32.07%
31.39%
PAT Margin
23.43%
26.11%
25.47%
21.94%
30.03%
27.94%
26.86%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 4.93% vs 7.29% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is -5.83% vs 9.94% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 1.79% vs 13.54% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -20.83% vs 26.32% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of Kaveri Seed Co. With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
1,204.97
4,612.58
-3,407.61
-73.88%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,204.97
4,612.58
-3,407.61
-73.88%
Raw Material Cost
974.96
3,066.55
-2,091.59
-68.21%
Purchase of Finished goods
0.00
262.03
-262.03
-100.00%
(Increase) / Decrease In Stocks
-362.00
44.01
-406.01
-922.54%
Employee Cost
139.85
134.13
5.72
4.26%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
161.22
704.89
-543.67
-77.13%
Total Expenditure (Excl Depreciation)
914.03
4,211.61
-3,297.58
-78.30%
Operating Profit (PBDIT) excl Other Income
290.94
400.97
-110.03
-27.44%
Other Income
46.30
82.48
-36.18
-43.87%
Operating Profit (PBDIT)
337.24
483.45
-146.21
-30.24%
Interest
0.19
16.74
-16.55
-98.86%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
337.05
466.71
-129.66
-27.78%
Depreciation
39.83
125.77
-85.94
-68.33%
Profit Before Tax
297.22
340.94
-43.72
-12.82%
Tax
14.94
91.69
-76.75
-83.71%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
282.28
249.25
33.03
13.25%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
282.28
249.25
33.03
13.25%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
-0.95
0.08
-1.03
-1,287.50%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
281.33
249.33
32.00
12.83%
Equity Capital
10.29
45.87
-35.58
-77.57%
Face Value
2.00
1.00
0.00
Reserves
1,488.87
2,956.40
-1,467.53
-49.64%
Earnings per share (EPS)
54.68
5.44
49.24
905.15%
Diluted Earnings per share
55.10
5.44
49.66
912.87%
Operating Profit Margin (Excl OI)
24.14%
8.69%
0.00
15.45%
Gross Profit Margin
27.97%
10.12%
0.00
17.85%
PAT Margin
23.43%
5.40%
0.00
18.03%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 1,204.97 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 4.93% vs 7.29% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 281.33 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -5.83% vs 9.94% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 290.94 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 1.79% vs 13.54% in Mar 2024
Annual - Interest
Interest 0.19 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -20.83% vs 26.32% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 24.14%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






