Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
72,918.00
80,192.00
87,771.00
85,703.00
67,520.00
71,302.00
72,376.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
72,918.00
80,192.00
87,771.00
85,703.00
67,520.00
71,302.00
72,376.00
Raw Material Cost
54,621.00
59,481.00
64,956.00
62,220.00
49,416.00
52,766.00
53,131.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
83.00
71.00
85.00
80.00
78.00
45.00
48.00
Selling and Distribution Expenses
17,518.00
17,076.00
17,315.00
16,293.00
14,128.00
14,936.00
14,905.00
Other Expenses
39.00
31.00
36.90
41.30
40.40
59.40
62.20
Total Expenditure (Excl Depreciation)
72,612.00
76,938.00
82,725.00
79,006.00
64,026.00
68,341.00
68,706.00
Operating Profit (PBDIT) excl Other Income
306
3254
5046
6697
3494
2961
3670
Other Income
214.00
993.00
651.00
664.00
572.00
175.00
-197.00
Operating Profit (PBDIT)
2,368.00
5,865.00
7,362.00
8,902.00
5,638.00
4,735.00
5,116.00
Interest
83.00
71.00
85.00
80.00
78.00
45.00
48.00
Exceptional Items
-86.00
45.00
0.00
32.00
-821.00
-113.00
7.00
Gross Profit (PBDT)
18,297.00
20,711.00
22,815.00
23,483.00
18,104.00
18,536.00
19,245.00
Depreciation
1,848.00
1,618.00
1,665.00
1,541.00
1,572.00
1,599.00
1,643.00
Profit Before Tax
349.00
4,221.00
5,612.00
7,314.00
3,166.00
2,976.00
3,430.00
Tax
-59.00
1,434.00
1,923.00
2,228.00
572.00
1,418.00
1,415.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
405.00
2,783.00
3,672.00
5,046.00
2,580.00
1,545.00
2,010.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
405.00
2,783.00
3,672.00
5,046.00
2,580.00
1,545.00
2,010.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
3.00
4.00
16.00
39.00
14.00
13.00
4.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
408.00
2,787.00
3,688.00
5,085.00
2,594.00
1,558.00
2,014.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
44,541.00
42,927.00
38,262.00
33,385.00
27,818.00
25,617.00
24,916.00
Earnings per share (EPS)
47.1
323.68
427.27
587.15
300.06
180.17
235.23
Diluted Earnings per share
47.1
323.68
427.27
587.15
300.06
180.17
235.23
Operating Profit Margin (Excl OI)
0.42%
4.06%
5.75%
7.81%
5.17%
4.15%
5.07%
Gross Profit Margin
3.01%
7.28%
8.29%
10.33%
7.02%
6.42%
7.01%
PAT Margin
0.56%
3.47%
4.18%
5.89%
3.82%
2.17%
2.78%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is -9.07% vs -8.63% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is -85.36% vs -24.43% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -55.79% vs -27.40% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 16.90% vs -16.47% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of Kawai Musical Instrument Manufacturing Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
72,918.00
34,597.00
38,321.00
110.76%
Other Operating Income
0.00
0.00
0.00
Total Operating income
72,918.00
34,597.00
38,321.00
110.76%
Raw Material Cost
54,621.00
16,935.00
37,686.00
222.53%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
83.00
10.00
73.00
730.00%
Selling and Distribution Expenses
17,518.00
7,012.00
10,506.00
149.83%
Other Expenses
39.00
744.80
-705.80
-94.76%
Total Expenditure (Excl Depreciation)
72,612.00
31,405.00
41,207.00
131.21%
Operating Profit (PBDIT) excl Other Income
306.00
3,192.00
-2,886.00
-90.41%
Other Income
214.00
234.00
-20.00
-8.55%
Operating Profit (PBDIT)
2,368.00
5,262.00
-2,894.00
-55.00%
Interest
83.00
10.00
73.00
730.00%
Exceptional Items
-86.00
-39.00
-47.00
-120.51%
Gross Profit (PBDT)
18,297.00
17,662.00
635.00
3.60%
Depreciation
1,848.00
1,836.00
12.00
0.65%
Profit Before Tax
349.00
3,376.00
-3,027.00
-89.66%
Tax
-59.00
808.00
-867.00
-107.30%
Provisions and contingencies
0
0
0.00
Profit After Tax
405.00
2,568.00
-2,163.00
-84.23%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
405.00
2,568.00
-2,163.00
-84.23%
Share in Profit of Associates
0
0
0.00
Minority Interest
3.00
0.00
3.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
408.00
2,568.00
-2,160.00
-84.11%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
44,541.00
46,778.00
-2,237.00
-4.78%
Earnings per share (EPS)
47.10
122.85
-75.75
-61.66%
Diluted Earnings per share
47.10
122.85
-75.75
-61.66%
Operating Profit Margin (Excl OI)
0.42%
9.23%
0.00
-8.81%
Gross Profit Margin
3.01%
15.06%
0.00
-12.05%
PAT Margin
0.56%
7.42%
0.00
-6.86%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 7,291.80 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -9.07% vs -8.63% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 40.80 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -85.36% vs -24.43% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 215.40 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -55.79% vs -27.40% in Mar 2024
Annual - Interest
Interest 8.30 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 16.90% vs -16.47% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 0.42%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






