Kawai Musical Instrument Manufacturing Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Media & Entertainment
  • ISIN: JP3221400009
JPY
2,391.00
-68 (-2.77%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
72,918.00
80,192.00
87,771.00
85,703.00
67,520.00
71,302.00
72,376.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
72,918.00
80,192.00
87,771.00
85,703.00
67,520.00
71,302.00
72,376.00
Raw Material Cost
54,621.00
59,481.00
64,956.00
62,220.00
49,416.00
52,766.00
53,131.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
83.00
71.00
85.00
80.00
78.00
45.00
48.00
Selling and Distribution Expenses
17,518.00
17,076.00
17,315.00
16,293.00
14,128.00
14,936.00
14,905.00
Other Expenses
39.00
31.00
36.90
41.30
40.40
59.40
62.20
Total Expenditure (Excl Depreciation)
72,612.00
76,938.00
82,725.00
79,006.00
64,026.00
68,341.00
68,706.00
Operating Profit (PBDIT) excl Other Income
306
3254
5046
6697
3494
2961
3670
Other Income
214.00
993.00
651.00
664.00
572.00
175.00
-197.00
Operating Profit (PBDIT)
2,368.00
5,865.00
7,362.00
8,902.00
5,638.00
4,735.00
5,116.00
Interest
83.00
71.00
85.00
80.00
78.00
45.00
48.00
Exceptional Items
-86.00
45.00
0.00
32.00
-821.00
-113.00
7.00
Gross Profit (PBDT)
18,297.00
20,711.00
22,815.00
23,483.00
18,104.00
18,536.00
19,245.00
Depreciation
1,848.00
1,618.00
1,665.00
1,541.00
1,572.00
1,599.00
1,643.00
Profit Before Tax
349.00
4,221.00
5,612.00
7,314.00
3,166.00
2,976.00
3,430.00
Tax
-59.00
1,434.00
1,923.00
2,228.00
572.00
1,418.00
1,415.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
405.00
2,783.00
3,672.00
5,046.00
2,580.00
1,545.00
2,010.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
405.00
2,783.00
3,672.00
5,046.00
2,580.00
1,545.00
2,010.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
3.00
4.00
16.00
39.00
14.00
13.00
4.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
408.00
2,787.00
3,688.00
5,085.00
2,594.00
1,558.00
2,014.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
44,541.00
42,927.00
38,262.00
33,385.00
27,818.00
25,617.00
24,916.00
Earnings per share (EPS)
47.1
323.68
427.27
587.15
300.06
180.17
235.23
Diluted Earnings per share
47.1
323.68
427.27
587.15
300.06
180.17
235.23
Operating Profit Margin (Excl OI)
0.42%
4.06%
5.75%
7.81%
5.17%
4.15%
5.07%
Gross Profit Margin
3.01%
7.28%
8.29%
10.33%
7.02%
6.42%
7.01%
PAT Margin
0.56%
3.47%
4.18%
5.89%
3.82%
2.17%
2.78%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is -9.07% vs -8.63% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is -85.36% vs -24.43% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -55.79% vs -27.40% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 16.90% vs -16.47% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has fallen from Mar 2024

Compare Annual Results Of Kawai Musical Instrument Manufacturing Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
72,918.00
34,597.00
38,321.00
110.76%
Other Operating Income
0.00
0.00
0.00
Total Operating income
72,918.00
34,597.00
38,321.00
110.76%
Raw Material Cost
54,621.00
16,935.00
37,686.00
222.53%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
83.00
10.00
73.00
730.00%
Selling and Distribution Expenses
17,518.00
7,012.00
10,506.00
149.83%
Other Expenses
39.00
744.80
-705.80
-94.76%
Total Expenditure (Excl Depreciation)
72,612.00
31,405.00
41,207.00
131.21%
Operating Profit (PBDIT) excl Other Income
306.00
3,192.00
-2,886.00
-90.41%
Other Income
214.00
234.00
-20.00
-8.55%
Operating Profit (PBDIT)
2,368.00
5,262.00
-2,894.00
-55.00%
Interest
83.00
10.00
73.00
730.00%
Exceptional Items
-86.00
-39.00
-47.00
-120.51%
Gross Profit (PBDT)
18,297.00
17,662.00
635.00
3.60%
Depreciation
1,848.00
1,836.00
12.00
0.65%
Profit Before Tax
349.00
3,376.00
-3,027.00
-89.66%
Tax
-59.00
808.00
-867.00
-107.30%
Provisions and contingencies
0
0
0.00
Profit After Tax
405.00
2,568.00
-2,163.00
-84.23%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
405.00
2,568.00
-2,163.00
-84.23%
Share in Profit of Associates
0
0
0.00
Minority Interest
3.00
0.00
3.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
408.00
2,568.00
-2,160.00
-84.11%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
44,541.00
46,778.00
-2,237.00
-4.78%
Earnings per share (EPS)
47.10
122.85
-75.75
-61.66%
Diluted Earnings per share
47.10
122.85
-75.75
-61.66%
Operating Profit Margin (Excl OI)
0.42%
9.23%
0.00
-8.81%
Gross Profit Margin
3.01%
15.06%
0.00
-12.05%
PAT Margin
0.56%
7.42%
0.00
-6.86%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 7,291.80 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -9.07% vs -8.63% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 40.80 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -85.36% vs -24.43% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 215.40 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -55.79% vs -27.40% in Mar 2024

Annual - Interest
Interest 8.30 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 16.90% vs -16.47% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 0.42%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has fallen from Mar 2024