Kawai Musical Instrument Manufacturing Co., Ltd.

45
Sell
  • Market Cap: Small Cap
  • Industry: Media & Entertainment
  • ISIN: JP3221400009
JPY
2,427.00
3 (0.12%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
72,918.00
80,192.00
87,771.00
85,703.00
67,520.00
71,302.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
72,918.00
80,192.00
87,771.00
85,703.00
67,520.00
71,302.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
83.00
71.00
85.00
80.00
78.00
45.00
General and Administration Expenses
17,980.00
17,076.00
17,315.00
16,293.00
14,128.00
14,936.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
72,601.00
76,938.00
82,725.00
79,006.00
64,026.00
68,341.00
Operating Profit (PBDIT) excl Other Income
317.00
3,254.00
5,046.00
6,697.00
3,494.00
2,961.00
Other Income
214.00
993.00
651.00
664.00
572.00
175.00
Operating Profit (PBDIT)
2,379.00
5,865.00
7,362.00
8,902.00
5,638.00
4,735.00
Interest
83.00
71.00
85.00
80.00
78.00
45.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
1,848.00
1,618.00
1,665.00
1,541.00
1,572.00
1,599.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
349.00
4,221.00
5,612.00
7,314.00
3,166.00
2,976.00
Provision for Tax
-59.00
1,434.00
1,923.00
2,228.00
572.00
1,418.00
Profit After Tax
405.00
2,783.00
3,672.00
5,046.00
2,580.00
1,545.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
47.10
323.68
427.27
587.15
300.06
180.17
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is -9.07% vs -8.63% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -90.26% vs -35.51% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 16.90% vs -16.47% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is -85.45% vs -24.21% in Mar 2024

Compare Profit and Loss Results of Kawai Musical Instrument Manufacturing Co., Ltd.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
72,918.00
34,597.00
38,321.00
110.76%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
72,918.00
34,597.00
38,321.00
110.76%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
83.00
0.00
83.00
0%
General and Administration Expenses
17,980.00
14,470.00
3,510.00
24.26%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
72,601.00
31,405.00
41,196.00
131.18%
Operating Profit (PBDIT) excl Other Income
317.00
3,192.00
-2,875.00
-90.07%
Other Income
214.00
224.00
-10.00
-4.46%
Operating Profit (PBDIT)
2,379.00
5,252.00
-2,873.00
-54.70%
Interest
83.00
0.00
83.00
0%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
1,848.00
1,836.00
12.00
0.65%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
349.00
3,376.00
-3,027.00
-89.66%
Provision for Tax
-59.00
808.00
-867.00
-107.30%
Profit After Tax
405.00
2,568.00
-2,163.00
-84.23%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
47.0958
122.8509
-75.76
-61.66%
Profit And Loss - Net Sales
Net Sales 72,918.00 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -9.07% vs -8.63% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 317.00 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -90.26% vs -35.51% in Mar 2024

Profit And Loss - Interest
Interest 83.00 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 16.90% vs -16.47% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 405.00 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -85.45% vs -24.21% in Mar 2024