Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
6,907.57
6,074.50
4,612.13
3,372.62
2,801.34
2,904.35
2,909.11
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
6,907.57
6,074.50
4,612.13
3,372.62
2,801.34
2,904.35
2,909.11
Raw Material Cost
5,250.83
4,429.66
3,315.04
2,324.62
1,886.88
1,891.67
1,950.70
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
563.79
479.89
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
25.45
25.31
14.88
6.28
5.24
2.20
17.65
Selling and Distribution Expenses
289.56
405.99
308.09
246.37
199.94
215.47
215.07
Other Expenses
52.03
46.08
-16.55
-14.14
27.24
21.60
15.96
Total Expenditure (Excl Depreciation)
6,086.16
5,321.76
4,036.31
2,915.72
2,364.49
2,325.32
2,343.06
Operating Profit (PBDIT) excl Other Income
821.4
752.6999999999999
575.8
456.9
436.9
579
566
Other Income
100.81
52.12
78.41
78.63
50.39
73.32
37.86
Operating Profit (PBDIT)
1,089.40
968.00
770.90
635.25
572.23
744.86
687.53
Interest
25.45
25.31
14.88
6.28
5.24
2.20
17.65
Exceptional Items
6.31
3.55
2.20
-4.03
3.58
2.63
3.01
Gross Profit (PBDT)
1,656.74
1,644.84
1,297.09
1,048.00
914.47
1,012.67
958.40
Depreciation
216.57
187.86
160.55
135.51
122.57
115.59
107.13
Profit Before Tax
853.69
758.38
597.67
489.44
448.00
629.71
565.77
Tax
76.22
61.00
44.10
64.72
35.63
78.96
69.60
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
829.39
738.31
609.00
450.25
388.90
514.68
474.86
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
829.39
738.31
609.00
450.25
388.90
514.68
474.86
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
30.37
38.54
41.47
51.36
38.68
59.29
63.02
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
859.76
776.85
650.47
501.61
427.58
573.97
537.88
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
5,631.60
5,290.85
4,658.89
4,157.53
4,079.96
3,812.64
3,240.87
Earnings per share (EPS)
2.05
1.82
1.52
1.13
0.97
1.29
1.19
Diluted Earnings per share
2.05
1.82
1.52
1.13
0.97
1.29
1.19
Operating Profit Margin (Excl OI)
11.18%
11.98%
11.53%
12.49%
14.25%
19.14%
18.65%
Gross Profit Margin
15.49%
15.58%
16.44%
18.53%
20.37%
25.66%
23.13%
PAT Margin
12.01%
12.15%
13.2%
13.35%
13.88%
17.72%
16.32%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 13.71% vs 31.71% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 10.67% vs 19.43% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 7.94% vs 32.26% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 0.40% vs 69.80% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Keboda Technology Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
6,907.57
0
6,907.57
Other Operating Income
0.00
0.00
0.00
Total Operating income
6,907.57
0
6,907.57
Raw Material Cost
5,250.83
0
5,250.83
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
25.45
0
25.45
Selling and Distribution Expenses
289.56
0
289.56
Other Expenses
52.03
0.00
52.03
Total Expenditure (Excl Depreciation)
6,086.16
0
6,086.16
Operating Profit (PBDIT) excl Other Income
821.41
0.00
821.41
Other Income
100.81
0
100.81
Operating Profit (PBDIT)
1,089.40
0
1,089.40
Interest
25.45
0
25.45
Exceptional Items
6.31
0
6.31
Gross Profit (PBDT)
1,656.74
0
1,656.74
Depreciation
216.57
0
216.57
Profit Before Tax
853.69
0
853.69
Tax
76.22
0
76.22
Provisions and contingencies
0
0
0.00
Profit After Tax
829.39
0
829.39
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
829.39
0
829.39
Share in Profit of Associates
0
0
0.00
Minority Interest
30.37
0
30.37
Other related items
0.00
0.00
0.00
Consolidated Net Profit
859.76
0
859.76
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
5,631.60
0
5,631.60
Earnings per share (EPS)
2.05
0
2.05
Diluted Earnings per share
2.05
0
2.05
Operating Profit Margin (Excl OI)
11.18%
0%
0.00
11.18%
Gross Profit Margin
15.49%
0%
0.00
15.49%
PAT Margin
12.01%
0%
0.00
12.01%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 690.76 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 13.71% vs 31.71% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 85.98 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 10.67% vs 19.43% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 98.86 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 7.94% vs 32.26% in Dec 2024
Annual - Interest
Interest 2.54 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 0.40% vs 69.80% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.18%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






