Keboda Technology Co., Ltd. Quarterly Results: Standalone & Consolidated Reports

Quarterly Results

Results Snapshot

YoYQoQ

Figures in Million

Consolidate Quarterly Results

Sep'25

Jun'25

Mar'25

Dec'24

Sep'24

Jun'24

Mar'24

Net Sales

1,950.41

1,672.56

1,374.28

1,695.24

1,530.31

1,325.16

1,417.20

Other Operating Income

0.00

Total Operating income

1,950.41

1,672.56

1,374.28

1,695.24

1,530.31

1,325.16

1,417.20

Raw Material Cost

1,492.06

1,233.22

1,018.96

1,231.62

1,092.59

993.69

978.66

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

0.00

Power Cost

0.00

Manufacturing Expenses

2.70

6.04

3.58

10.03

1.36

6.25

4.89

Selling and Distribution Expenses

94.29

109.09

24.16

124.05

105.35

67.29

98.34

Other Expenses

19.21

9.63

8.46

11.28

9.20

10.18

9.33

Total Expenditure (Excl Depreciation)

1,781.19

1,444.69

1,131.27

1,478.46

1,291.34

1,169.08

1,175.21

Operating Profit (PBDIT) excl Other Income

169.20000000000002

227.89999999999998

243

216.8

239

156.1

242

Other Income

19.13

52.31

34.04

0.06

28.55

21.85

34.84

Operating Profit (PBDIT)

178.04

304.14

288.19

254.53

291.28

200.70

290.57

Interest

2.70

6.04

3.58

10.03

1.36

6.25

4.89

Exceptional Items

1.71

1.94

0.63

1.77

2.10

1.52

-1.84

Gross Profit (PBDT)

458.35

439.34

355.32

463.62

437.72

331.47

438.53

Depreciation

0.00

46.62

46.76

43.28

Profit Before Tax

177.06

253.42

238.61

199.50

245.26

152.70

240.56

Tax

5.02

34.17

22.49

40.91

14.57

9.63

29.86

Provisions and contingencies

0.00

Profit After Tax

195.43

245.03

205.83

165.70

235.00

152.51

219.06

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

195.43

245.03

205.83

165.70

235.00

152.51

219.06

Share in Profit of Associates

0.00

Minority Interest

7.85

7.87

12.73

7.52

8.03

11.24

11.75

Other related items

0.00

Consolidated Net Profit

203.28

252.89

218.56

173.22

243.03

163.75

230.81

Equity Capital

0.00

Face Value

1.0

Reserves

5,446.88

5,467.24

5,462.55

5,241.14

5,071.41

4,804.77

4,886.69

Earnings per share (EPS)

0.48

0.6

0.51

0.4

0.58

0.37

0.54

Diluted Earnings per share

0.48

0.6

0.51

0.4

0.58

0.37

0.54

Operating Profit Margin (Excl OI)

8.15%

12.27%

15.1%

12.25%

14.11%

10.23%

14.99%

Gross Profit Margin

9.08%

17.94%

20.75%

14.53%

19.08%

14.79%

20.03%

PAT Margin

10.02%

14.65%

14.98%

9.77%

15.36%

11.51%

15.46%

Public Share Holdings (%)

0.0%

Pledged Promotor Holding (%)

0.0%

Quarterly Analysis Highlights - YoY

Net Sales

YoY Growth in quarter ended Sep 2025 is 27.45% vs 24.15% in Sep 2024

Consolidate Net Profit

YoY Growth in quarter ended Sep 2025 is -16.34% vs 26.76% in Sep 2024

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Sep 2025 is -39.51% vs 24.98% in Sep 2024

Interest

YoY Growth in quarter ended Sep 2025 is 92.86% vs -36.36% in Sep 2024

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Sep 2025 has fallen from Sep 2024

Compare Quarterly Results Of Keboda Technology Co., Ltd. With

Select Peers

Figures in Million

Consolidate Quarterly Results

Change(CNY)

Change(%)

Net Sales

1,950.41

Other Operating Income

0.00

Total Operating income

1,950.41

Raw Material Cost

1,492.06

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

0.00

Power Cost

0.00

Manufacturing Expenses

2.70

Selling and Distribution Expenses

94.29

Other Expenses

19.21

0.00

19.21

Total Expenditure (Excl Depreciation)

1,781.19

Operating Profit (PBDIT) excl Other Income

169.22

0.00

169.22

Other Income

19.13

Operating Profit (PBDIT)

178.04

Interest

2.70

Exceptional Items

1.71

Gross Profit (PBDT)

458.35

Depreciation

0.00

Profit Before Tax

177.06

Tax

5.02

Provisions and contingencies

0.00

Profit After Tax

195.43

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

195.43

Share in Profit of Associates

0.00

Minority Interest

7.85

Other related items

0.00

Consolidated Net Profit

203.28

Equity Capital

0.00

Face Value

1.00

0.00

Reserves

5,446.88

Earnings per share (EPS)

0.48

Diluted Earnings per share

0.48

Operating Profit Margin (Excl OI)

8.15%

0.00

8.15%

Gross Profit Margin

9.08%

0.00

9.08%

PAT Margin

10.02%

0.00

10.02%

Public Share Holdings (%)

0.00

0.00%

Pledged Promotor Holding (%)

0.00

0.00%

Quarterly - Net Sales

Net Sales 195.04 Million

in Sep 2025

Figures in Million

QoQ Growth in quarter ended Sep 2025 is 16.61% vs 21.71% in Jun 2025

YoY Growth in quarter ended Sep 2025 is 27.45% vs 24.15% in Sep 2024

Quarterly - Consolidate Net Profit

Consolidate Net Profit 20.33 Million

in Sep 2025

Figures in Million

QoQ Growth in quarter ended Sep 2025 is -19.61% vs 15.69% in Jun 2025

YoY Growth in quarter ended Sep 2025 is -16.34% vs 26.76% in Sep 2024

Quarterly - Operating Profit (PBDIT)

Operating Profit (PBDIT) 15.89 Million

in Sep 2025

Figures in Million

QoQ Growth in quarter ended Sep 2025 is -36.89% vs -0.91% in Jun 2025

YoY Growth in quarter ended Sep 2025 is -39.51% vs 24.98% in Sep 2024

Quarterly - Interest

Interest 0.27 Million

in Sep 2025

Figures in Million

QoQ Growth in quarter ended Sep 2025 is -55.00% vs 66.67% in Jun 2025

YoY Growth in quarter ended Sep 2025 is 92.86% vs -36.36% in Sep 2024

Quarterly - Operating Profit Margin (Excl OI)

Operating Profit Margin (Excl OI) 8.15%

in Sep 2025

Figures in %

QoQ Growth in quarter ended Sep 2025 has fallen from Jun 2025

YoY Growth in quarter ended Sep 2025 has fallen from Sep 2024