Annual Results Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
21,846.70
19,914.17
17,281.71
13,742.26
13,114.20
11,965.37
11,000.53
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
21,846.70
19,914.17
17,281.71
13,742.26
13,114.20
11,965.37
11,000.53
Raw Material Cost
9,912.15
8,413.69
6,969.83
6,090.81
5,696.99
5,669.62
5,344.45
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
166.52
-5.70
98.77
-141.79
3.61
-78.03
65.23
Employee Cost
1,540.20
1,440.63
1,356.24
1,258.66
1,115.09
1,104.36
832.19
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
6,831.64
7,176.82
6,552.24
4,509.15
3,907.01
2,826.65
2,713.36
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
1,892.29
1,674.16
1,474.90
1,121.93
1,250.29
1,208.42
895.39
Total Expenditure (Excl Depreciation)
20,342.80
18,699.60
16,451.98
12,838.76
11,972.99
10,731.02
9,850.62
Operating Profit (PBDIT) excl Other Income
1,503.90
1,214.57
829.73
903.50
1,141.21
1,234.35
1,149.91
Other Income
70.86
52.41
31.32
13.43
29.92
11.10
22.59
Operating Profit (PBDIT)
1,574.76
1,266.98
861.05
916.93
1,171.13
1,245.45
1,172.50
Interest
663.59
655.13
538.59
316.00
262.69
307.98
311.86
Exceptional Items
0.00
0.00
0.00
-43.64
0.00
0.00
0.00
Gross Profit (PBDT)
911.17
611.85
322.46
557.29
908.44
937.47
860.64
Depreciation
183.68
185.36
161.48
157.86
152.53
147.20
117.13
Profit Before Tax
727.49
426.49
160.98
399.43
755.91
790.27
743.51
Tax
156.75
79.71
-15.05
67.35
203.19
224.75
257.07
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
570.74
346.78
176.03
332.08
552.72
565.52
486.44
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
9.33
Net Profit
570.74
346.78
176.03
332.08
552.72
565.52
495.77
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
570.74
346.78
176.03
332.08
552.72
565.52
495.77
Equity Capital
53.24
51.42
51.42
51.42
51.42
51.42
51.42
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
5,294.21
4,044.28
3,720.00
3,568.51
3,308.27
2,746.16
2,383.68
Earnings per share (EPS)
21.44
13.49
6.85
12.92
21.5
22.0
19.28
Diluted Earnings per share
21.8
13.49
6.85
12.92
21.5
22.0
19.28
Operating Profit Margin (Excl OI)
6.88%
6.1%
4.8%
6.57%
8.7%
10.32%
10.45%
Gross Profit Margin
4.17%
3.07%
1.87%
4.06%
6.93%
7.83%
7.82%
PAT Margin
2.61%
1.74%
1.02%
2.42%
4.21%
4.73%
4.42%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 9.70% vs 15.23% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 64.58% vs 97.00% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 23.82% vs 46.38% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 1.29% vs 21.64% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of KEC Internationa With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
21,846.70
22,315.78
-469.08
-2.10%
Other Operating Income
0.00
0.00
0.00
Total Operating income
21,846.70
22,315.78
-469.08
-2.10%
Raw Material Cost
9,912.15
8,584.51
1,327.64
15.47%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
166.52
-3.72
170.24
4,576.34%
Employee Cost
1,540.20
2,113.47
-573.27
-27.12%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
6,831.64
8,357.68
-1,526.04
-18.26%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
1,892.29
1,429.72
462.57
32.35%
Total Expenditure (Excl Depreciation)
20,342.80
20,481.66
-138.86
-0.68%
Operating Profit (PBDIT) excl Other Income
1,503.90
1,834.12
-330.22
-18.00%
Other Income
70.86
62.48
8.38
13.41%
Operating Profit (PBDIT)
1,574.76
1,896.60
-321.84
-16.97%
Interest
663.59
576.53
87.06
15.10%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
911.17
1,320.07
-408.90
-30.98%
Depreciation
183.68
497.27
-313.59
-63.06%
Profit Before Tax
727.49
822.80
-95.31
-11.58%
Tax
156.75
255.53
-98.78
-38.66%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
570.74
567.27
3.47
0.61%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
570.74
567.27
3.47
0.61%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
18.43
-18.43
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
570.74
585.70
-14.96
-2.55%
Equity Capital
53.24
34.16
19.08
55.85%
Face Value
2.00
2.00
0.00
Reserves
5,294.21
6,479.17
-1,184.96
-18.29%
Earnings per share (EPS)
21.44
34.29
-12.85
-37.47%
Diluted Earnings per share
21.80
35.53
-13.73
-38.64%
Operating Profit Margin (Excl OI)
6.88%
8.22%
0.00
-1.34%
Gross Profit Margin
4.17%
5.92%
0.00
-1.75%
PAT Margin
2.61%
2.54%
0.00
0.07%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 21,846.70 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 9.70% vs 15.23% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 570.74 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 64.58% vs 97.00% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,503.90 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 23.82% vs 46.38% in Mar 2024
Annual - Interest
Interest 663.59 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 1.29% vs 21.64% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.88%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
