KEC Internationa

43
Sell
  • Market Cap: Small Cap
  • Industry: Construction
  • ISIN: INE389H01022
  • NSEID: KEC
  • BSEID: 532714
INR
705.00
-8.4 (-1.18%)
BSENSE

Dec 05

BSE+NSE Vol: 1.92 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
21,846.00
19,914.00
17,281.00
13,742.00
13,114.00
11,965.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
21,846.00
19,914.00
17,281.00
13,742.00
13,114.00
11,965.00
Expenditure (Ex Depriciation)
Stock Adjustments
166.00
-5.00
98.00
-141.00
3.00
-78.00
Raw Materials Consumed
9,912.00
8,413.00
6,969.00
6,090.00
5,696.00
5,669.00
Power & Fuel Cost
35.00
53.00
151.00
110.00
79.00
91.00
Employee Cost
1,540.00
1,440.00
1,356.00
1,258.00
1,115.00
1,104.00
Operating Expenses
6,796.00
7,123.00
6,542.00
4,515.00
3,929.00
2,854.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
309.00
371.00
369.00
279.00
342.00
384.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
591.00
369.00
299.00
189.00
271.00
138.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
20,167.00
18,558.00
16,363.00
12,742.00
11,875.00
10,635.00
Operating Profit (PBDIT) excl Other Income
1,679.00
1,355.00
918.00
1,000.00
1,239.00
1,329.00
Other Income
70.00
52.00
59.00
13.00
29.00
11.00
Operating Profit (PBDIT)
1,750.00
1,408.00
978.00
1,013.00
1,268.00
1,340.00
Interest
838.00
796.00
655.00
412.00
360.00
403.00
Profit before Depriciation and Tax
911.00
611.00
322.00
600.00
908.00
937.00
Depreciation
183.00
185.00
161.00
157.00
152.00
147.00
Profit Before Taxation & Exceptional Items
727.00
426.00
160.00
443.00
755.00
790.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
727.00
426.00
160.00
399.00
755.00
790.00
Provision for Tax
156.00
79.00
-15.00
67.00
203.00
224.00
Profit After Tax
570.00
346.00
176.00
332.00
552.00
565.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
3,491.00
3,220.00
3,146.00
2,919.00
2,366.00
1,989.00
Profit Available for appropriations
4,061.00
3,566.00
3,322.00
3,251.00
2,919.00
2,555.00
Appropriations
4,061.00
3,566.00
3,322.00
3,251.00
2,919.00
2,555.00
Equity Dividend (%)
275.00%
200.00%
150.00%
200.00%
200.00%
170.00%
Earnings Per Share
21.80
13.49
6.85
12.92
21.50
22.00
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 9.70% vs 15.23% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 23.84% vs 47.60% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 5.33% vs 21.47% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 64.58% vs 97.00% in Mar 2024

Compare Profit and Loss Results of KEC Internationa
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
21,846.00
22,315.00
-469.00
-2.10%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
21,846.00
22,315.00
-469.00
-2.10%
Expenditure (Ex Depriciation)
Stock Adjustments
166.00
-3.00
169.00
5,633.33%
Raw Materials Consumed
9,912.00
8,584.00
1,328.00
15.47%
Power & Fuel Cost
35.00
323.00
-288.00
-89.16%
Employee Cost
1,540.00
2,113.00
-573.00
-27.12%
Operating Expenses
6,796.00
8,207.00
-1,411.00
-17.19%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
309.00
130.00
179.00
137.69%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
591.00
217.00
374.00
172.35%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
20,167.00
20,284.00
-117.00
-0.58%
Operating Profit (PBDIT) excl Other Income
1,679.00
2,031.00
-352.00
-17.33%
Other Income
70.00
62.00
8.00
12.90%
Operating Profit (PBDIT)
1,750.00
2,093.00
-343.00
-16.39%
Interest
838.00
773.00
65.00
8.41%
Profit before Depriciation and Tax
911.00
1,320.00
-409.00
-30.98%
Depreciation
183.00
497.00
-314.00
-63.18%
Profit Before Taxation & Exceptional Items
727.00
822.00
-95.00
-11.56%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
727.00
822.00
-95.00
-11.56%
Provision for Tax
156.00
255.00
-99.00
-38.82%
Profit After Tax
570.00
567.00
3.00
0.53%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
3,491.00
3,700.00
-209.00
-5.65%
Profit Available for appropriations
4,061.00
4,286.00
-225.00
-5.25%
Appropriations
4,061.00
4,286.00
-225.00
-5.25%
Equity Dividend (%)
275%
450%
-175.00
Earnings Per Share
21.8
35.53
-13.73
-38.64%
Profit And Loss - Net Sales
Net Sales 21,846.70 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 9.70% vs 15.23% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,679.25 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 23.84% vs 47.60% in Mar 2024

Profit And Loss - Interest
Interest 838.94 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 5.33% vs 21.47% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 570.74 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 64.58% vs 97.00% in Mar 2024