Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
50,452.00
46,520.00
59,821.00
54,108.00
48,159.00
47,702.00
49,552.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
50,452.00
46,520.00
59,821.00
54,108.00
48,159.00
47,702.00
49,552.00
Raw Material Cost
45,465.00
41,945.00
54,113.00
49,121.00
43,930.00
43,948.00
46,089.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
6,060.00
5,845.00
1,943.00
5,937.00
6,367.00
5,921.00
6,008.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
72.00
74.00
85.00
101.00
115.00
118.00
143.00
Selling and Distribution Expenses
2,087.00
1,906.00
1,884.00
1,846.00
1,802.00
1,853.00
1,808.00
Other Expenses
-613.20
-591.90
-202.80
-603.80
-648.20
-603.90
-615.10
Total Expenditure (Excl Depreciation)
47,552.00
43,851.00
55,997.00
50,967.00
45,732.00
45,801.00
47,897.00
Operating Profit (PBDIT) excl Other Income
2900
2669
3824
3141
2427
1901
1655
Other Income
349.00
409.00
189.00
218.00
197.00
127.00
222.00
Operating Profit (PBDIT)
5,272.00
4,726.00
5,675.00
5,134.00
4,480.00
3,805.00
3,703.00
Interest
72.00
74.00
85.00
101.00
115.00
118.00
143.00
Exceptional Items
-3.00
0.00
0.00
0.00
1.00
30.00
0.00
Gross Profit (PBDT)
4,987.00
4,575.00
5,708.00
4,987.00
4,229.00
3,754.00
3,463.00
Depreciation
2,023.00
1,648.00
1,662.00
1,775.00
1,856.00
1,777.00
1,826.00
Profit Before Tax
3,171.00
3,002.00
3,926.00
3,257.00
2,507.00
1,941.00
1,735.00
Tax
982.00
953.00
1,221.00
994.00
758.00
520.00
522.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2,188.00
2,049.00
2,704.00
2,263.00
1,749.00
1,420.00
1,213.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
2,188.00
2,049.00
2,704.00
2,263.00
1,749.00
1,420.00
1,213.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
2,188.00
2,049.00
2,704.00
2,263.00
1,749.00
1,420.00
1,213.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
30,256.00
28,235.00
24,456.00
21,493.00
19,670.00
18,168.00
17,224.00
Earnings per share (EPS)
335.13
313.84
414.16
346.61
267.88
217.49
185.78
Diluted Earnings per share
335.13
313.84
414.16
346.61
267.88
217.49
185.78
Operating Profit Margin (Excl OI)
5.75%
5.74%
6.39%
5.81%
5.04%
3.99%
3.34%
Gross Profit Margin
10.29%
10.0%
9.34%
9.3%
9.06%
7.79%
7.19%
PAT Margin
4.34%
4.4%
4.52%
4.18%
3.63%
2.98%
2.45%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 8.45% vs -22.23% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 6.78% vs -24.22% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 14.04% vs -21.31% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -2.70% vs -12.94% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Keihin Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
50,452.00
1,08,893.00
-58,441.00
-53.67%
Other Operating Income
0.00
0.00
0.00
Total Operating income
50,452.00
1,08,893.00
-58,441.00
-53.67%
Raw Material Cost
45,465.00
1,00,311.00
-54,846.00
-54.68%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
6,060.00
18,585.00
-12,525.00
-67.39%
Power Cost
0
0
0.00
Manufacturing Expenses
72.00
544.00
-472.00
-86.76%
Selling and Distribution Expenses
2,087.00
6,684.00
-4,597.00
-68.78%
Other Expenses
-613.20
-1,912.90
1,299.70
67.94%
Total Expenditure (Excl Depreciation)
47,552.00
1,06,995.00
-59,443.00
-55.56%
Operating Profit (PBDIT) excl Other Income
2,900.00
1,898.00
1,002.00
52.79%
Other Income
349.00
-523.00
872.00
166.73%
Operating Profit (PBDIT)
5,272.00
3,464.00
1,808.00
52.19%
Interest
72.00
544.00
-472.00
-86.76%
Exceptional Items
-3.00
117.00
-120.00
-102.56%
Gross Profit (PBDT)
4,987.00
8,582.00
-3,595.00
-41.89%
Depreciation
2,023.00
2,159.00
-136.00
-6.30%
Profit Before Tax
3,171.00
877.00
2,294.00
261.57%
Tax
982.00
-1,268.00
2,250.00
177.44%
Provisions and contingencies
0
0
0.00
Profit After Tax
2,188.00
2,146.00
42.00
1.96%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
2,188.00
2,146.00
42.00
1.96%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2,188.00
2,146.00
42.00
1.96%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
30,256.00
27,119.00
3,137.00
11.57%
Earnings per share (EPS)
335.13
36.14
298.99
827.31%
Diluted Earnings per share
335.13
36.14
298.99
827.31%
Operating Profit Margin (Excl OI)
5.75%
1.68%
0.00
4.07%
Gross Profit Margin
10.29%
2.79%
0.00
7.50%
PAT Margin
4.34%
1.97%
0.00
2.37%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 5,045.20 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 8.45% vs -22.23% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 218.80 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 6.78% vs -24.22% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 492.30 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 14.04% vs -21.31% in Mar 2024
Annual - Interest
Interest 7.20 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -2.70% vs -12.94% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.75%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






