Keihin Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Airline
  • ISIN: JP3279800001
JPY
2,710.00
-9 (-0.33%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Dec'23
Net Sales
12,274.00
12,085.00
13,456.00
12,923.00
11,988.00
10,663.00
11,976.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
12,274.00
12,085.00
13,456.00
12,923.00
11,988.00
10,663.00
11,976.00
Raw Material Cost
10,836.00
10,965.00
12,079.00
11,686.00
10,639.00
9,678.00
10,745.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
17.00
25.00
17.00
15.00
15.00
26.00
16.00
Selling and Distribution Expenses
501.00
611.00
497.00
576.00
499.00
485.00
485.00
Other Expenses
-1.70
-2.50
-1.70
-1.50
-1.50
-2.60
-1.60
Total Expenditure (Excl Depreciation)
11,337.00
11,576.00
12,576.00
12,262.00
11,138.00
10,163.00
11,230.00
Operating Profit (PBDIT) excl Other Income
937
509
880
661
850
500
746
Other Income
157.00
6.00
160.00
14.00
169.00
211.00
53.00
Operating Profit (PBDIT)
1,557.00
1,049.00
1,567.00
1,226.00
1,430.00
1,124.00
1,209.00
Interest
17.00
25.00
17.00
15.00
15.00
26.00
16.00
Exceptional Items
0.00
0.00
0.00
0.00
-3.00
0.00
0.00
Gross Profit (PBDT)
1,438.00
1,120.00
1,377.00
1,237.00
1,349.00
985.00
1,231.00
Depreciation
463.00
534.00
527.00
551.00
411.00
413.00
410.00
Profit Before Tax
1,075.00
488.00
1,025.00
659.00
999.00
684.00
783.00
Tax
332.00
90.00
334.00
232.00
326.00
201.00
252.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
743.00
397.00
692.00
426.00
673.00
484.00
531.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
743.00
397.00
692.00
426.00
673.00
484.00
531.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
743.00
397.00
692.00
426.00
673.00
484.00
531.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
30,452.00
30,256.00
29,707.00
28,984.00
28,948.00
28,235.00
26,918.00
Earnings per share (EPS)
113.81
60.81
105.99
65.25
103.08
74.13
81.33
Diluted Earnings per share
113.81
60.81
105.99
65.25
103.08
74.13
81.33
Operating Profit Margin (Excl OI)
7.63%
4.21%
6.54%
5.11%
7.09%
4.69%
6.23%
Gross Profit Margin
12.53%
8.46%
11.53%
9.36%
11.76%
10.29%
9.96%
PAT Margin
6.05%
3.29%
5.14%
3.3%
5.61%
4.54%
4.43%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Jun 2025 is 1.56% vs -10.19% in Mar 2025

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Jun 2025 is 87.15% vs -42.63% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Jun 2025 is 34.23% vs -25.87% in Mar 2025

stock-summary

Interest

QoQ Growth in quarter ended Jun 2025 is -32.00% vs 47.06% in Mar 2025

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Jun 2025 has improved from Mar 2025

Compare Quarterly Results Of Keihin Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
12,274.00
23,579.00
-11,305.00
-47.95%
Other Operating Income
0.00
0.00
0.00
Total Operating income
12,274.00
23,579.00
-11,305.00
-47.95%
Raw Material Cost
10,836.00
23,444.00
-12,608.00
-53.78%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
17.00
159.00
-142.00
-89.31%
Selling and Distribution Expenses
501.00
1,765.00
-1,264.00
-71.61%
Other Expenses
-1.70
-15.90
14.20
89.31%
Total Expenditure (Excl Depreciation)
11,337.00
25,209.00
-13,872.00
-55.03%
Operating Profit (PBDIT) excl Other Income
937.00
-1,630.00
2,567.00
157.48%
Other Income
157.00
-1,322.00
1,479.00
111.88%
Operating Profit (PBDIT)
1,557.00
-2,313.00
3,870.00
167.32%
Interest
17.00
159.00
-142.00
-89.31%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
1,438.00
135.00
1,303.00
965.19%
Depreciation
463.00
639.00
-176.00
-27.54%
Profit Before Tax
1,075.00
-3,113.00
4,188.00
134.53%
Tax
332.00
-339.00
671.00
197.94%
Provisions and contingencies
0
0
0.00
Profit After Tax
743.00
-2,774.00
3,517.00
126.78%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
743.00
-2,774.00
3,517.00
126.78%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
743.00
-2,774.00
3,517.00
126.78%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
30,452.00
23,317.00
7,135.00
30.60%
Earnings per share (EPS)
113.81
-46.06
159.87
347.09%
Diluted Earnings per share
113.81
-46.06
159.87
347.09%
Operating Profit Margin (Excl OI)
7.63%
-6.91%
0.00
14.54%
Gross Profit Margin
12.53%
-10.49%
0.00
23.02%
PAT Margin
6.05%
-11.76%
0.00
17.81%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 1,227.40 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is 1.56% vs -10.19% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is 2.39% vs 2.45% in Jun 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 74.30 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is 87.15% vs -42.63% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is 10.40% vs 14.65% in Jun 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 140.00 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is 34.23% vs -25.87% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is 11.02% vs 6.32% in Jun 2024

Quarterly - Interest
Interest 1.70 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is -32.00% vs 47.06% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is 13.33% vs -6.25% in Jun 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.63%
in Jun 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Jun 2025 has improved from Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 has improved from Jun 2024