Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
12,857.57
11,871.77
12,231.08
14,500.12
12,793.94
10,163.38
10,591.91
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
12,857.57
11,871.77
12,231.08
14,500.12
12,793.94
10,163.38
10,591.91
Raw Material Cost
10,132.70
9,001.65
9,004.64
9,991.78
8,692.16
7,475.03
7,771.41
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
6.24
3.71
2.49
2.23
2.31
2.33
2.94
Selling and Distribution Expenses
2,014.89
1,856.53
1,532.74
1,617.67
1,528.84
1,351.07
1,332.52
Other Expenses
41.89
41.34
59.61
48.82
45.59
34.65
45.85
Total Expenditure (Excl Depreciation)
12,572.73
11,275.24
11,136.02
12,099.87
10,679.22
9,174.96
9,565.38
Operating Profit (PBDIT) excl Other Income
284.8
596.5
1095.1000000000001
2400.3
2114.7
988.4000000000001
1026.5
Other Income
120.54
-9.81
175.74
148.50
1.47
84.70
7.61
Operating Profit (PBDIT)
1,612.03
1,541.51
2,297.03
3,491.43
2,978.41
1,812.76
1,806.07
Interest
6.24
3.71
2.49
2.23
2.31
2.33
2.94
Exceptional Items
-41.59
0.00
-1.38
-17.03
21.07
1.71
17.89
Gross Profit (PBDT)
2,724.87
2,870.13
3,226.44
4,508.34
4,101.78
2,688.35
2,820.50
Depreciation
1,206.65
954.79
1,026.23
942.68
862.22
739.64
771.93
Profit Before Tax
357.55
583.00
1,266.92
2,529.49
2,134.95
1,072.49
1,049.09
Tax
147.15
181.45
414.56
803.61
679.48
347.08
346.68
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
210.39
401.55
852.37
1,725.88
1,455.47
725.42
702.41
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
210.39
401.55
852.37
1,725.88
1,455.47
725.42
702.41
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
210.39
401.55
852.37
1,725.88
1,455.47
725.42
702.41
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
15,304.15
15,224.53
15,390.70
15,040.96
13,854.17
12,494.25
11,948.56
Earnings per share (EPS)
28.92
55.24
117.3
237.51
200.3
99.83
96.66
Diluted Earnings per share
28.92
55.24
117.3
237.51
200.3
99.83
96.66
Operating Profit Margin (Excl OI)
2.22%
5.02%
8.95%
16.55%
16.53%
9.73%
9.69%
Gross Profit Margin
12.17%
12.95%
18.75%
23.95%
23.43%
17.83%
17.19%
PAT Margin
1.64%
3.38%
6.97%
11.9%
11.38%
7.14%
6.63%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2026 is 8.30% vs -2.94% in Mar 2025
Consolidate Net Profit
YoY Growth in year ended Mar 2026 is -47.61% vs -52.89% in Mar 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2026 is -3.85% vs -26.87% in Mar 2025
Interest
YoY Growth in year ended Mar 2026 is 67.57% vs 48.00% in Mar 2025
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2026 has fallen from Mar 2025
Compare Annual Results Of KEL CORP. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
12,857.57
1,925.59
10,931.98
567.72%
Other Operating Income
0.00
0.00
0.00
Total Operating income
12,857.57
1,925.59
10,931.98
567.72%
Raw Material Cost
10,132.70
746.82
9,385.88
1,256.78%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
6.24
4.75
1.49
31.37%
Selling and Distribution Expenses
2,014.89
782.38
1,232.51
157.53%
Other Expenses
41.89
27.78
14.11
50.79%
Total Expenditure (Excl Depreciation)
12,572.73
1,811.77
10,760.96
593.95%
Operating Profit (PBDIT) excl Other Income
284.83
113.82
171.01
150.25%
Other Income
120.54
-7.66
128.20
1,673.63%
Operating Profit (PBDIT)
1,612.03
264.91
1,347.12
508.52%
Interest
6.24
4.75
1.49
31.37%
Exceptional Items
-41.59
-0.02
-41.57
-207,850.00%
Gross Profit (PBDT)
2,724.87
1,178.78
1,546.09
131.16%
Depreciation
1,206.65
158.74
1,047.91
660.14%
Profit Before Tax
357.55
101.39
256.16
252.65%
Tax
147.15
41.04
106.11
258.55%
Provisions and contingencies
0
0
0.00
Profit After Tax
210.39
60.35
150.04
248.62%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
210.39
60.35
150.04
248.62%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
210.39
60.35
150.04
248.62%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
15,304.15
2,775.53
12,528.62
451.40%
Earnings per share (EPS)
28.92
10.25
18.67
182.15%
Diluted Earnings per share
28.92
10.25
18.67
182.15%
Operating Profit Margin (Excl OI)
2.22%
5.91%
0.00
-3.69%
Gross Profit Margin
12.17%
13.51%
0.00
-1.34%
PAT Margin
1.64%
3.13%
0.00
-1.49%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,285.76 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 8.30% vs -2.94% in Mar 2025
Annual - Consolidate Net Profit
Consolidate Net Profit 21.04 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is -47.61% vs -52.89% in Mar 2025
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 149.15 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is -3.85% vs -26.87% in Mar 2025
Annual - Interest
Interest 0.62 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 67.57% vs 48.00% in Mar 2025
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.22%
in Mar 2026Figures in %
YoY Growth in year ended Mar 2026 has fallen from Mar 2025






