KEL CORP. Cash flow Statement
Figures in Million
Consolidated Cash Flow Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Profit Before Tax
583.00
1,266.00
2,529.00
2,134.00
1,072.00
1,049.00
Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Changes In working Capital
-188.00
868.00
-881.00
-1,050.00
118.00
55.00
Cash Flow after changes in Working Capital
0.00
0.00
0.00
0.00
0.00
0.00
Cash Flow from Operating Activities
1,156.00
2,319.00
1,669.00
1,582.00
1,460.00
1,614.00
Cash Flow from Investing Activities
-1,074.00
-1,475.00
-1,082.00
-603.00
-557.00
-688.00
Cash Flow from Financing Activities
-641.00
-740.00
-732.00
-312.00
-283.00
-331.00
Net Cash Inflow / Outflow
-537.00
213.00
-86.00
789.00
656.00
575.00
Opening Cash & Cash Equivalents
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Cash Equivalent of Subsidiaries under liquidations
0.00
0.00
0.00
0.00
0.00
0.00
Translation adjustment on reserves / op cash balances foreign subsidiaries
0.00
0.00
0.00
0.00
0.00
0.00
Effect of Foreign Exchange Fluctuations
21.00
109.00
59.00
123.00
36.00
-19.00
Closing Cash & Cash Equivalent
0.00
0.00
0.00
0.00
0.00
0.00
Figures in JPY Million
Seasonal companies are compared with the same quarter last year
Seasonal companies are compared with the same quarter last year
Compare Cash Flow Results of KEL CORP.
Figures in Million
consolidated Cash Flow Results
Change(JPY)
Change(%)
Profit Before Tax
583.003
284.742
299.00
104.75%
Adjustment
0
0
0.00
0.00%
Changes In working Capital
-188.006
-309.003
121.00
39.16%
Cash Flow after changes in Working Capital
0
0
0.00
0.00%
Cash Flow from Operating Activities
1156.51
62.651
1,094.00
1745.96%
Cash Flow from Investing Activities
-1074.137
-160.706
-914.00
-568.39%
Cash Flow from Financing Activities
-641.299
-75.526
-566.00
-749.11%
Net Cash Inflow / Outflow
-537.697
-172.899
-365.00
-210.99%
Opening Cash & Cash Equivalents
0
0
0.00
0.00%
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0
0
0.00
0.00%
Cash & Cash Equivalent of Subsidiaries under liquidations
0
0
0.00
0.00%
Translation adjustment on reserves / op cash balances foreign subsidiaries
0
0
0.00
0.00%
Effect of Foreign Exchange Fluctuations
21.229
0.682
21.00
3012.76%
Closing Cash & Cash Equivalent
0
0
0.00
0.00%
Cash Flow - Snapshot (Consolidated) - Mar'25
YoY Growth in year ended Mar 2025 is -50.14% vs 38.91% in Mar 2024
Mar'25
Mar'24
Change(%)
Cash Flow from Operating Activities
1,156.51
2,319.57
-50.14%






