Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Jun'25
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
Jun'19
Net Sales
16,134.90
14,537.04
15,470.72
21,845.41
21,137.94
16,191.60
14,912.66
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
16,134.90
14,537.04
15,470.72
21,845.41
21,137.94
16,191.60
14,912.66
Raw Material Cost
13,931.84
11,749.90
12,127.29
19,259.66
18,236.65
14,306.07
13,704.22
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,100.36
1,042.92
1,023.92
1,004.91
1,327.34
644.71
474.64
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
304.53
483.34
692.45
534.91
558.07
580.44
309.98
Selling and Distribution Expenses
922.48
853.07
863.12
879.50
1,164.79
490.86
378.22
Other Expenses
-140.49
-152.63
-171.64
-153.98
-188.54
-122.52
-78.46
Total Expenditure (Excl Depreciation)
14,854.31
12,602.97
12,990.41
20,139.16
19,401.43
14,796.93
14,082.44
Operating Profit (PBDIT) excl Other Income
1280.6
1934.1
2480.3
1706.2
1736.5
1394.7
830.1999999999999
Other Income
164.47
230.44
449.07
57.78
404.41
-163.66
212.68
Operating Profit (PBDIT)
1,866.59
2,582.62
3,388.20
2,274.88
2,571.75
1,636.56
1,319.55
Interest
304.53
483.34
692.45
534.91
558.07
580.44
309.98
Exceptional Items
-42.80
-817.63
-579.57
-1,388.38
458.75
-94.58
-3.68
Gross Profit (PBDT)
2,203.06
2,787.14
3,343.43
2,585.75
2,901.29
1,885.53
1,208.44
Depreciation
392.99
424.99
469.20
529.75
439.89
415.41
285.25
Profit Before Tax
1,126.27
856.65
1,646.98
-178.16
2,032.54
546.14
720.63
Tax
194.66
176.26
309.18
-11.39
121.85
87.03
44.82
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
933.82
681.71
1,339.67
-168.41
1,937.08
464.70
713.45
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
933.82
681.71
1,339.67
-168.41
1,937.08
464.70
713.45
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-2.22
-1.32
-1.87
1.65
-26.39
19.26
-41.27
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
931.60
680.40
1,337.80
-166.76
1,910.69
483.96
672.18
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
7,509.12
7,495.96
7,077.08
7,567.36
7,408.99
5,904.47
5,037.95
Earnings per share (EPS)
3.18
2.65
17.3
-2.1
23.05
5.58
8.61
Diluted Earnings per share
3.18
2.65
17.3
-2.1
23.05
5.58
8.61
Operating Profit Margin (Excl OI)
8.11%
13.26%
15.97%
7.72%
8.17%
8.55%
5.51%
Gross Profit Margin
9.42%
8.82%
13.68%
1.61%
11.7%
5.94%
6.75%
PAT Margin
5.79%
4.69%
8.66%
-0.77%
9.16%
2.87%
4.78%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Jun 2025 is 10.99% vs -6.04% in Jun 2024
Consolidate Net Profit
YoY Growth in year ended Jun 2025 is 36.92% vs -49.14% in Jun 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jun 2025 is -27.64% vs -19.97% in Jun 2024
Interest
YoY Growth in year ended Jun 2025 is -37.00% vs -30.21% in Jun 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Jun 2025 has fallen from Jun 2024
Compare Annual Results Of Kernel Holding SA With
Figures in Million
Consolidate Annual Results
Change(PLN)
Change(%)
Net Sales
16,134.90
840.96
15,293.94
1,818.63%
Other Operating Income
0.00
0.00
0.00
Total Operating income
16,134.90
840.96
15,293.94
1,818.63%
Raw Material Cost
13,931.84
903.41
13,028.43
1,442.14%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
1,100.36
89.19
1,011.17
1,133.73%
Power Cost
0
0
0.00
Manufacturing Expenses
304.53
39.51
265.02
670.77%
Selling and Distribution Expenses
922.48
163.27
759.21
465.00%
Other Expenses
-140.49
-12.87
-127.62
-991.61%
Total Expenditure (Excl Depreciation)
14,854.31
1,066.68
13,787.63
1,292.57%
Operating Profit (PBDIT) excl Other Income
1,280.59
-225.72
1,506.31
667.34%
Other Income
164.47
181.24
-16.77
-9.25%
Operating Profit (PBDIT)
1,866.59
28.24
1,838.35
6,509.74%
Interest
304.53
39.51
265.02
670.77%
Exceptional Items
-42.80
304.21
-347.01
-114.07%
Gross Profit (PBDT)
2,203.06
-62.45
2,265.51
3,627.72%
Depreciation
392.99
72.74
320.25
440.27%
Profit Before Tax
1,126.27
220.21
906.06
411.45%
Tax
194.66
3.14
191.52
6,099.36%
Provisions and contingencies
0
0
0.00
Profit After Tax
933.82
218.48
715.34
327.42%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
933.82
218.48
715.34
327.42%
Share in Profit of Associates
0
0
0.00
Minority Interest
-2.22
-1.41
-0.81
-57.45%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
931.60
217.07
714.53
329.17%
Equity Capital
0
0
0.00
Face Value
0.00
0.01
0.00
Reserves
7,509.12
753.58
6,755.54
896.46%
Earnings per share (EPS)
3.18
6.15
-2.97
-48.29%
Diluted Earnings per share
3.18
6.15
-2.97
-48.29%
Operating Profit Margin (Excl OI)
8.11%
-26.84%
0.00
34.95%
Gross Profit Margin
9.42%
34.84%
0.00
-25.42%
PAT Margin
5.79%
25.98%
0.00
-20.19%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,613.49 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 10.99% vs -6.04% in Jun 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 93.16 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 36.92% vs -49.14% in Jun 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 170.21 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is -27.64% vs -19.97% in Jun 2024
Annual - Interest
Interest 30.45 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is -37.00% vs -30.21% in Jun 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.11%
in Jun 2025Figures in %
YoY Growth in year ended Jun 2025 has fallen from Jun 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
