Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Jun'25
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
No of Months
12
12
12
12
12
12
Operating Income
16,134.00
14,537.00
15,470.00
21,845.00
21,137.00
16,191.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
16,134.00
14,537.00
15,470.00
21,845.00
21,137.00
16,191.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,100.00
1,042.00
1,023.00
1,004.00
1,327.00
644.00
Operating Expenses
304.00
483.00
692.00
534.00
558.00
580.00
General and Administration Expenses
922.00
853.00
863.00
879.00
1,164.00
490.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
14,854.00
12,602.00
12,990.00
20,139.00
19,401.00
14,796.00
Operating Profit (PBDIT) excl Other Income
1,280.00
1,934.00
2,480.00
1,706.00
1,736.00
1,394.00
Other Income
164.00
230.00
449.00
57.00
404.00
-163.00
Operating Profit (PBDIT)
1,866.00
2,582.00
3,388.00
2,274.00
2,571.00
1,636.00
Interest
304.00
483.00
692.00
534.00
558.00
580.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
392.00
424.00
469.00
529.00
439.00
415.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
1,126.00
856.00
1,646.00
-178.00
2,032.00
546.00
Provision for Tax
194.00
176.00
309.00
-11.00
121.00
87.00
Profit After Tax
933.00
681.00
1,339.00
-168.00
1,937.00
464.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
3.18
2.65
17.30
-2.10
23.05
5.58
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Jun 2025 is 10.99% vs -6.04% in Jun 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jun 2025 is -33.79% vs -22.02% in Jun 2024
Interest
YoY Growth in year ended Jun 2025 is -36.99% vs -30.20% in Jun 2024
Profit After Tax
YoY Growth in year ended Jun 2025 is 36.98% vs -49.11% in Jun 2024
Compare Profit and Loss Results of Kernel Holding SA
Figures in Million
consolidated - Profit And Loss Results
Change(PLN)
Change(%)
No of Months
12
12
Operating Income
16,134.00
840.00
15,294.00
1,820.71%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
16,134.00
840.00
15,294.00
1,820.71%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
1,100.00
89.00
1,011.00
1,135.96%
Operating Expenses
304.00
39.00
265.00
679.49%
General and Administration Expenses
922.00
163.00
759.00
465.64%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
14,854.00
1,066.00
13,788.00
1,293.43%
Operating Profit (PBDIT) excl Other Income
1,280.00
-225.00
1,505.00
668.89%
Other Income
164.00
181.00
-17.00
-9.39%
Operating Profit (PBDIT)
1,866.00
28.00
1,838.00
6,564.29%
Interest
304.00
39.00
265.00
679.49%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
392.00
72.00
320.00
444.44%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
1,126.00
220.00
906.00
411.82%
Provision for Tax
194.00
3.00
191.00
6,366.67%
Profit After Tax
933.00
218.00
715.00
327.98%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
3.1841
6.1543
-2.97
-48.26%
Profit And Loss - Net Sales
Net Sales 16,134.90 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 10.99% vs -6.04% in Jun 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,280.59 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is -33.79% vs -22.02% in Jun 2024
Profit And Loss - Interest
Interest 304.53 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is -36.99% vs -30.20% in Jun 2024
Profit And Loss - Profit After Tax
Profit After Tax 933.82 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 36.98% vs -49.11% in Jun 2024






