Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
258.76
246.40
3,778.05
3,605.88
2,652.77
2,645.64
2,903.91
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
258.76
246.40
3,778.05
3,605.88
2,652.77
2,645.64
2,903.91
Raw Material Cost
114.09
104.37
485.84
392.54
325.49
369.16
374.92
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
5.45
-0.38
-55.71
-14.43
33.38
-1.91
20.56
Employee Cost
71.57
75.82
219.40
183.36
215.55
219.55
205.61
Power Cost
47.47
61.54
1,463.72
1,138.85
647.62
694.96
727.24
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
3.00
1,033.21
1,063.83
810.85
826.36
922.60
Other Expenses
71.85
54.00
361.03
329.73
244.34
309.15
361.83
Total Expenditure (Excl Depreciation)
310.43
298.35
3,507.49
3,093.88
2,277.23
2,417.27
2,612.76
Operating Profit (PBDIT) excl Other Income
-51.67
-51.95
270.56
512.00
375.54
228.37
291.15
Other Income
20.58
28.01
70.26
36.59
72.16
40.35
60.96
Operating Profit (PBDIT)
-31.09
-23.94
340.82
548.59
447.70
268.72
352.11
Interest
27.84
26.75
450.03
501.69
275.80
343.64
356.50
Exceptional Items
5,675.63
-301.43
-173.07
-22.35
-220.88
0.00
0.00
Gross Profit (PBDT)
-58.93
-50.69
-282.28
24.55
-48.98
-74.92
-4.39
Depreciation
32.12
24.83
102.52
111.76
117.96
112.61
107.99
Profit Before Tax
-91.05
-75.52
-384.80
-87.21
-166.94
-187.53
-112.38
Tax
19.42
4.43
-190.53
-9.87
-307.05
0.00
-11.95
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-110.47
-79.95
-194.27
-77.34
140.11
-187.53
-100.43
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
5,675.63
-301.43
0.00
0.00
0.00
0.00
-262.88
Net Profit
5,565.16
-381.38
-194.27
-77.34
140.11
-187.53
-363.31
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
5,565.16
-381.38
-194.27
-77.34
140.11
-187.53
-363.31
Equity Capital
310.66
310.66
310.66
244.41
164.81
142.59
142.59
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
140.78
-215.94
162.43
265.04
32.67
-239.84
-30.39
Earnings per share (EPS)
179.14
-12.28
-6.25
-3.16
8.5
-13.15
-23.64
Diluted Earnings per share
179.14
-12.36
-6.83
-3.86
9.73
-13.15
-25.49
Operating Profit Margin (Excl OI)
-19.97%
-21.08%
7.16%
14.2%
14.16%
8.63%
10.03%
Gross Profit Margin
-22.77%
-20.57%
-7.47%
0.68%
-1.85%
-2.83%
-0.15%
PAT Margin
-42.69%
-32.45%
-5.14%
-2.14%
5.28%
-7.09%
-3.46%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 5.02% vs -93.48% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 1,559.22% vs -96.31% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 0.54% vs -119.20% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 4.07% vs -94.06% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Kesoram Inds. With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
258.76
0
258.76
Other Operating Income
0.00
0.00
0.00
Total Operating income
258.76
0
258.76
Raw Material Cost
114.09
0
114.09
Purchase of Finished goods
0.00
0
0.00
(Increase) / Decrease In Stocks
5.45
0
5.45
Employee Cost
71.57
0
71.57
Power Cost
47.47
0
47.47
Manufacturing Expenses
0.00
0
0.00
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
71.85
0.00
71.85
Total Expenditure (Excl Depreciation)
310.43
0
310.43
Operating Profit (PBDIT) excl Other Income
-51.67
0.00
-51.67
Other Income
20.58
0
20.58
Operating Profit (PBDIT)
-31.09
0
-31.09
Interest
27.84
0
27.84
Exceptional Items
5,675.63
0
5,675.63
Gross Profit (PBDT)
-58.93
0
-58.93
Depreciation
32.12
0
32.12
Profit Before Tax
-91.05
0
-91.05
Tax
19.42
0
19.42
Provisions and contingencies
0.00
0
0.00
Profit After Tax
-110.47
0
-110.47
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
5,675.63
0
5,675.63
Net Profit
5,565.16
0
5,565.16
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
5,565.16
0
5,565.16
Equity Capital
310.66
0
310.66
Face Value
10.00
0
0.00
Reserves
140.78
0
140.78
Earnings per share (EPS)
179.14
0
179.14
Diluted Earnings per share
179.14
0
179.14
Operating Profit Margin (Excl OI)
-19.97%
0%
0.00
-19.97%
Gross Profit Margin
-22.77%
0%
0.00
-22.77%
PAT Margin
-42.69%
0%
0.00
-42.69%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 258.76 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 5.02% vs -93.48% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 5,565.16 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 1,559.22% vs -96.31% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) -51.67 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 0.54% vs -119.20% in Mar 2024
Annual - Interest
Interest 27.84 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 4.07% vs -94.06% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -19.97%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






