Kesoram Inds.

9
Strong Sell
  • Market Cap: Micro Cap
  • Industry: Cement & Cement Products
  • ISIN: INE087A01019
  • NSEID: KESORAMIND
  • BSEID: 502937
INR
6.52
1.08 (19.85%)
BSENSE

Dec 05

BSE+NSE Vol: 3.16 cr

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
258.00
246.00
3,778.00
3,605.00
2,652.00
2,645.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
258.00
246.00
3,778.00
3,605.00
2,652.00
2,645.00
Expenditure (Ex Depriciation)
Stock Adjustments
5.00
0.00
-55.00
-14.00
33.00
-1.00
Raw Materials Consumed
114.00
104.00
485.00
392.00
325.00
369.00
Power & Fuel Cost
47.00
61.00
1,463.00
1,138.00
647.00
694.00
Employee Cost
71.00
75.00
219.00
183.00
215.00
219.00
Operating Expenses
32.00
32.00
1,190.00
1,186.00
909.00
122.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
0.00
0.00
80.00
87.00
47.00
902.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
26.00
10.00
35.00
35.00
32.00
73.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
310.00
298.00
3,507.00
3,093.00
2,277.00
2,417.00
Operating Profit (PBDIT) excl Other Income
-51.00
-51.00
270.00
512.00
375.00
228.00
Other Income
20.00
28.00
70.00
36.00
72.00
40.00
Operating Profit (PBDIT)
-31.00
-23.00
340.00
548.00
447.00
268.00
Interest
27.00
26.00
450.00
501.00
275.00
343.00
Profit before Depriciation and Tax
-58.00
-50.00
-109.00
46.00
171.00
-74.00
Depreciation
32.00
24.00
102.00
111.00
117.00
112.00
Profit Before Taxation & Exceptional Items
-91.00
-75.00
-211.00
-64.00
53.00
-187.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
-91.00
-75.00
-384.00
-87.00
-166.00
-187.00
Provision for Tax
19.00
4.00
-190.00
-9.00
-307.00
0.00
Profit After Tax
-110.00
-79.00
-194.00
-77.00
140.00
-187.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
-1,873.00
-1,496.00
-1,300.00
-1,226.00
-1,368.00
-1,167.00
Profit Available for appropriations
-1,984.00
-1,576.00
-1,494.00
-1,303.00
-1,228.00
-1,355.00
Appropriations
-1,984.00
-1,576.00
-1,494.00
-1,303.00
-1,228.00
-1,355.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
179.14
-12.36
-6.83
-3.86
8.84
-13.15
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 5.02% vs -93.48% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 0.54% vs -119.20% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 4.07% vs -94.06% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is -38.17% vs 58.85% in Mar 2024

Compare Profit and Loss Results of Kesoram Inds.
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
258.00
0
258.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
258.00
0
258.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
5.00
0
5.00
0%
Raw Materials Consumed
114.00
0
114.00
0%
Power & Fuel Cost
47.00
0
47.00
0%
Employee Cost
71.00
0
71.00
0%
Operating Expenses
32.00
0
32.00
0%
General and Administration Expenses
-1.00
0
-1.00
0%
Selling and Distribution Expenses
0.00
0
0.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
26.00
0
26.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
310.00
0
310.00
0%
Operating Profit (PBDIT) excl Other Income
-51.00
0.00
-51.00
0%
Other Income
20.00
0
20.00
0%
Operating Profit (PBDIT)
-31.00
0
-31.00
0%
Interest
27.00
0
27.00
0%
Profit before Depriciation and Tax
-58.00
0
-58.00
0%
Depreciation
32.00
0
32.00
0%
Profit Before Taxation & Exceptional Items
-91.00
0
-91.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
-91.00
0
-91.00
0%
Provision for Tax
19.00
0
19.00
0%
Profit After Tax
-110.00
0
-110.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
-1,873.00
0
-1,873.00
0%
Profit Available for appropriations
-1,984.00
0
-1,984.00
0%
Appropriations
-1,984.00
0
-1,984.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
179.14
0
179.14
0%
Profit And Loss - Net Sales
Net Sales 258.76 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 5.02% vs -93.48% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) -51.67 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 0.54% vs -119.20% in Mar 2024

Profit And Loss - Interest
Interest 27.84 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 4.07% vs -94.06% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax -110.47 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -38.17% vs 58.85% in Mar 2024