Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Net Sales
2,634.54
2,004.10
2,222.25
685.66
1,269.37
848.72
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,634.54
2,004.10
2,222.25
685.66
1,269.37
848.72
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
2.00
23.16
5.94
0.00
0.00
0.00
(Increase) / Decrease In Stocks
199.20
-150.49
793.98
-313.30
-67.45
116.73
Employee Cost
163.30
130.38
97.79
45.56
28.37
27.05
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1,886.54
1,573.69
1,063.08
751.01
1,056.19
496.07
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
261.39
212.07
151.92
98.55
72.92
95.21
Total Expenditure (Excl Depreciation)
2,512.43
1,788.81
2,112.71
581.82
1,090.03
735.06
Operating Profit (PBDIT) excl Other Income
122.11
215.29
109.54
103.84
179.34
113.66
Other Income
82.31
117.34
53.38
39.24
33.60
328.55
Operating Profit (PBDIT)
204.42
332.63
162.92
143.08
212.94
442.21
Interest
79.08
51.48
40.08
35.96
22.95
139.45
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
125.34
281.15
122.84
107.12
189.99
302.76
Depreciation
17.86
13.24
7.31
4.64
3.46
1.51
Profit Before Tax
107.48
267.91
115.53
102.48
186.53
301.25
Tax
15.55
68.85
33.43
28.22
48.55
57.70
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
91.93
199.06
82.10
74.26
137.98
243.54
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
91.93
199.06
82.10
74.26
137.98
243.54
Share in Profit of Associates
3.02
-10.93
28.93
5.24
-2.15
-11.72
Minority Interest
-16.09
-16.17
1.18
2.45
3.79
78.67
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
78.86
171.96
112.21
81.95
139.62
310.49
Equity Capital
126.24
126.03
113.88
113.88
100.03
100.03
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
2,737.08
2,645.96
1,683.87
1,555.53
0.00
0.00
Earnings per share (EPS)
6.25
13.64
9.85
7.2
13.96
31.04
Diluted Earnings per share
6.21
13.71
9.85
7.67
13.96
31.04
Operating Profit Margin (Excl OI)
4.63%
10.74%
4.93%
15.14%
14.13%
13.39%
Gross Profit Margin
4.76%
14.03%
5.53%
15.62%
14.97%
35.67%
PAT Margin
3.6%
9.39%
5.0%
11.59%
10.7%
27.31%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2026 is 31.46% vs -9.82% in Mar 2025
Consolidate Net Profit
YoY Growth in year ended Mar 2026 is -54.14% vs 53.25% in Mar 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2026 is -43.28% vs 96.54% in Mar 2025
Interest
YoY Growth in year ended Mar 2026 is 53.61% vs 28.44% in Mar 2025
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2026 has fallen from Mar 2025
Compare Annual Results Of Keystone Realtor With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
2,634.54
1,593.27
1,041.27
65.35%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,634.54
1,593.27
1,041.27
65.35%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
2.00
0.00
2.00
(Increase) / Decrease In Stocks
199.20
694.61
-495.41
-71.32%
Employee Cost
163.30
24.00
139.30
580.42%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
1,886.54
389.53
1,497.01
384.31%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
261.39
415.47
-154.08
-37.09%
Total Expenditure (Excl Depreciation)
2,512.43
1,523.61
988.82
64.90%
Operating Profit (PBDIT) excl Other Income
122.11
69.66
52.45
75.29%
Other Income
82.31
71.10
11.21
15.77%
Operating Profit (PBDIT)
204.42
140.76
63.66
45.23%
Interest
79.08
99.23
-20.15
-20.31%
Exceptional Items
0.00
61.77
-61.77
-100.00%
Gross Profit (PBDT)
125.34
103.30
22.04
21.34%
Depreciation
17.86
5.71
12.15
212.78%
Profit Before Tax
107.48
97.58
9.90
10.15%
Tax
15.55
25.85
-10.30
-39.85%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
91.93
71.73
20.20
28.16%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
91.93
71.73
20.20
28.16%
Share in Profit of Associates
3.02
-44.72
47.74
106.75%
Minority Interest
-16.09
-1.54
-14.55
-944.81%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
78.86
25.48
53.38
209.50%
Equity Capital
126.24
542.41
-416.17
-76.73%
Face Value
10.00
10.00
0.00
Reserves
2,737.08
3,549.31
-812.23
-22.88%
Earnings per share (EPS)
6.25
0.47
5.78
1,229.79%
Diluted Earnings per share
6.21
0.50
5.71
1,142.00%
Operating Profit Margin (Excl OI)
4.63%
4.37%
0.00
0.26%
Gross Profit Margin
4.76%
6.48%
0.00
-1.72%
PAT Margin
3.60%
1.70%
0.00
1.90%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 2,634.54 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 31.46% vs -9.82% in Mar 2025
Annual - Consolidate Net Profit
Consolidate Net Profit 78.86 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is -54.14% vs 53.25% in Mar 2025
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 122.11 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is -43.28% vs 96.54% in Mar 2025
Annual - Interest
Interest 79.08 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 53.61% vs 28.44% in Mar 2025
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.63%
in Mar 2026Figures in %
YoY Growth in year ended Mar 2026 has fallen from Mar 2025






