Kimura Kohki Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Industrial Manufacturing
  • ISIN: JP3242200008
JPY
11,460.00
80 (0.7%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
17,922.38
16,042.16
13,852.56
11,703.24
10,200.16
10,525.61
12,121.35
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
17,922.38
16,042.16
13,852.56
11,703.24
10,200.16
10,525.61
12,121.35
Raw Material Cost
9,232.41
8,853.94
7,729.32
6,944.57
6,214.61
6,210.42
7,006.32
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
4,372.61
3,765.20
3,774.94
3,241.67
2,956.14
2,809.69
3,221.80
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
73.19
54.91
40.52
31.19
22.11
22.21
19.59
Selling and Distribution Expenses
3,855.58
3,342.25
3,298.71
3,032.64
2,777.15
2,816.59
3,077.52
Other Expenses
-421.48
-366.12
-368.00
-312.78
-286.45
-273.99
-313.13
Total Expenditure (Excl Depreciation)
13,319.00
12,355.08
11,163.45
10,122.25
9,105.53
9,118.98
10,193.97
Operating Profit (PBDIT) excl Other Income
4603.4
3687.1
2689.1000000000004
1581
1094.6
1406.6
1927.4
Other Income
-2.72
-46.06
43.07
-115.07
53.22
32.30
-62.36
Operating Profit (PBDIT)
5,149.47
4,216.65
3,168.32
1,831.53
1,437.31
1,724.95
2,130.25
Interest
73.19
54.91
40.52
31.19
22.11
22.21
19.59
Exceptional Items
0.00
0.00
0.00
0.00
174.80
-7.93
-29.01
Gross Profit (PBDT)
8,689.97
7,188.21
6,123.24
4,758.67
3,985.55
4,315.18
5,115.03
Depreciation
563.14
586.87
445.83
373.80
295.59
293.38
277.36
Profit Before Tax
4,513.14
3,574.88
2,681.96
1,426.54
1,294.42
1,401.42
1,804.29
Tax
1,234.60
1,078.64
616.45
389.40
416.88
441.28
517.53
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
3,278.54
2,496.24
2,065.51
1,037.14
877.54
960.14
1,286.76
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
3,278.54
2,496.24
2,065.51
1,037.14
877.54
960.14
1,286.76
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
3,278.54
2,496.24
2,065.51
1,037.14
877.54
960.14
1,286.76
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
14,067.06
11,763.90
9,650.02
7,754.59
6,973.40
6,385.59
5,604.29
Earnings per share (EPS)
920.66
699.0
576.99
285.64
234.02
251.17
336.37
Diluted Earnings per share
920.66
699.0
576.99
285.64
234.02
251.17
336.37
Operating Profit Margin (Excl OI)
25.61%
22.91%
19.34%
13.44%
10.67%
13.29%
15.8%
Gross Profit Margin
28.32%
25.94%
22.58%
15.38%
15.59%
16.1%
17.17%
PAT Margin
18.29%
15.56%
14.91%
8.86%
8.6%
9.12%
10.62%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is 11.72% vs 15.81% in Mar 2025

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2026 is 31.34% vs 20.85% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is 20.87% vs 36.39% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is 33.33% vs 35.56% in Mar 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2026 has improved from Mar 2025

Compare Annual Results Of Kimura Kohki Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
17,922.38
31,380.00
-13,457.62
-42.89%
Other Operating Income
0.00
0.00
0.00
Total Operating income
17,922.38
31,380.00
-13,457.62
-42.89%
Raw Material Cost
9,232.41
24,888.00
-15,655.59
-62.90%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
4,372.61
0.00
4,372.61
Power Cost
0
0
0.00
Manufacturing Expenses
73.19
23.00
50.19
218.22%
Selling and Distribution Expenses
3,855.58
3,237.00
618.58
19.11%
Other Expenses
-421.48
61.60
-483.08
-784.22%
Total Expenditure (Excl Depreciation)
13,319.00
28,764.00
-15,445.00
-53.70%
Operating Profit (PBDIT) excl Other Income
4,603.38
2,616.00
1,987.38
75.97%
Other Income
-2.72
533.00
-535.72
-100.51%
Operating Profit (PBDIT)
5,149.47
3,589.00
1,560.47
43.48%
Interest
73.19
23.00
50.19
218.22%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
8,689.97
6,492.00
2,197.97
33.86%
Depreciation
563.14
440.00
123.14
27.99%
Profit Before Tax
4,513.14
3,126.00
1,387.14
44.37%
Tax
1,234.60
1,089.00
145.60
13.37%
Provisions and contingencies
0
0
0.00
Profit After Tax
3,278.54
2,036.00
1,242.54
61.03%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
3,278.54
2,036.00
1,242.54
61.03%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
3,278.54
2,036.00
1,242.54
61.03%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
14,067.06
18,089.00
-4,021.94
-22.23%
Earnings per share (EPS)
920.66
150.67
769.99
511.04%
Diluted Earnings per share
920.66
150.67
769.99
511.04%
Operating Profit Margin (Excl OI)
25.61%
8.34%
0.00
17.27%
Gross Profit Margin
28.32%
11.36%
0.00
16.96%
PAT Margin
18.29%
6.49%
0.00
11.80%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,792.24 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 11.72% vs 15.81% in Mar 2025

Annual - Consolidate Net Profit
Consolidate Net Profit 327.85 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 31.34% vs 20.85% in Mar 2025

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 515.22 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 20.87% vs 36.39% in Mar 2025

Annual - Interest
Interest 7.32 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 33.33% vs 35.56% in Mar 2025

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 25.61%
in Mar 2026

Figures in %
stock-summary

YoY Growth in year ended Mar 2026 has improved from Mar 2025