Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
16,042.00
13,852.00
11,703.00
10,200.00
10,525.00
12,121.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
16,042.00
13,852.00
11,703.00
10,200.00
10,525.00
12,121.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
3,774.00
3,241.00
2,956.00
2,809.00
3,221.00
Operating Expenses
54.00
40.00
31.00
22.00
22.00
19.00
General and Administration Expenses
3,510.00
3,298.00
3,032.00
2,777.00
2,816.00
3,077.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
12,366.00
11,163.00
10,122.00
9,105.00
9,118.00
10,193.00
Operating Profit (PBDIT) excl Other Income
3,675.00
2,689.00
1,580.00
1,094.00
1,406.00
1,927.00
Other Income
-46.00
43.00
-115.00
53.00
32.00
-62.00
Operating Profit (PBDIT)
4,218.00
3,168.00
1,831.00
1,437.00
1,724.00
2,130.00
Interest
54.00
40.00
31.00
22.00
22.00
19.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
588.00
445.00
373.00
295.00
293.00
277.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
3,574.00
2,681.00
1,426.00
1,294.00
1,401.00
1,804.00
Provision for Tax
1,078.00
616.00
389.00
416.00
441.00
517.00
Profit After Tax
2,496.00
2,065.00
1,037.00
877.00
960.00
1,286.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
699.00
576.99
285.64
234.02
251.17
336.37
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 15.81% vs 18.37% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 36.69% vs 70.09% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 35.48% vs 29.95% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is 20.85% vs 99.15% in Mar 2024
Compare Profit and Loss Results of Kimura Kohki Co., Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
16,042.00
29,099.00
-13,057.00
-44.87%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
16,042.00
29,099.00
-13,057.00
-44.87%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
54.00
22.00
32.00
145.45%
General and Administration Expenses
3,510.00
3,057.00
453.00
14.82%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
12,366.00
27,082.00
-14,716.00
-54.34%
Operating Profit (PBDIT) excl Other Income
3,675.00
2,017.00
1,658.00
82.20%
Other Income
-46.00
565.00
-611.00
-108.14%
Operating Profit (PBDIT)
4,218.00
2,987.00
1,231.00
41.21%
Interest
54.00
22.00
32.00
145.45%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
588.00
405.00
183.00
45.19%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
3,574.00
2,359.00
1,215.00
51.50%
Provision for Tax
1,078.00
822.00
256.00
31.14%
Profit After Tax
2,496.00
1,536.00
960.00
62.50%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
698.9982
124.2015
574.80
462.79%
Profit And Loss - Net Sales
Net Sales 16,042.16 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 15.81% vs 18.37% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 3,675.85 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 36.69% vs 70.09% in Mar 2024
Profit And Loss - Interest
Interest 54.91 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 35.48% vs 29.95% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 2,496.24 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 20.85% vs 99.15% in Mar 2024






