Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
543.82
557.35
473.55
334.67
277.58
314.41
294.61
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
543.82
557.35
473.55
334.67
277.58
314.41
294.61
Raw Material Cost
378.61
388.04
323.67
255.88
192.19
214.35
214.60
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
2.20
4.17
-2.96
-8.58
9.04
-2.29
5.67
Employee Cost
75.46
76.53
65.88
59.77
56.85
62.95
61.19
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
72.05
51.85
50.65
43.30
36.90
39.72
49.20
Total Expenditure (Excl Depreciation)
528.32
520.59
437.24
350.37
294.98
314.73
330.66
Operating Profit (PBDIT) excl Other Income
15.50
36.76
36.31
-15.70
-17.40
-0.32
-36.05
Other Income
7.75
7.99
22.25
119.02
7.70
85.08
62.17
Operating Profit (PBDIT)
23.25
44.75
58.56
103.32
-9.70
84.76
26.12
Interest
24.32
25.65
22.48
30.73
30.05
42.67
48.77
Exceptional Items
9.95
0.00
0.00
0.00
0.00
9.82
3.46
Gross Profit (PBDT)
8.88
19.10
36.08
72.59
-39.75
51.91
-19.19
Depreciation
4.89
5.02
5.00
5.20
8.36
6.60
8.76
Profit Before Tax
3.99
14.08
31.08
67.39
-48.11
45.31
-27.95
Tax
0.25
0.00
0.00
0.00
0.00
0.00
0.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
3.74
14.08
31.08
67.39
-48.11
45.31
-27.95
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
3.74
14.08
31.08
67.39
-48.11
45.31
-27.95
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
3.74
14.08
31.08
67.39
-48.11
45.31
-27.95
Equity Capital
66.41
66.41
66.41
66.41
66.41
66.41
66.41
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
48.33
15.93
25.42
9.57
-32.91
-113.82
-158.02
Earnings per share (EPS)
0.56
2.12
4.68
10.15
-7.24
6.82
-4.21
Diluted Earnings per share
0.56
2.12
4.68
10.15
-7.24
6.82
-4.21
Operating Profit Margin (Excl OI)
2.85%
6.6%
7.67%
-4.69%
-6.27%
-0.1%
-12.24%
Gross Profit Margin
1.63%
3.43%
7.62%
21.69%
-14.32%
16.51%
-6.51%
PAT Margin
0.69%
2.53%
6.56%
20.14%
-17.33%
14.41%
-9.49%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is -2.43% vs 17.70% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is -73.44% vs -54.70% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -57.83% vs 1.24% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -5.19% vs 14.10% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of Kirl. Electric With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
543.82
205.05
338.77
165.21%
Other Operating Income
0.00
0.00
0.00
Total Operating income
543.82
205.05
338.77
165.21%
Raw Material Cost
378.61
112.49
266.12
236.57%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
2.20
-1.24
3.44
277.42%
Employee Cost
75.46
13.03
62.43
479.13%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
72.05
50.33
21.72
43.16%
Total Expenditure (Excl Depreciation)
528.32
174.61
353.71
202.57%
Operating Profit (PBDIT) excl Other Income
15.50
30.44
-14.94
-49.08%
Other Income
7.75
4.16
3.59
86.30%
Operating Profit (PBDIT)
23.25
34.60
-11.35
-32.80%
Interest
24.32
2.40
21.92
913.33%
Exceptional Items
9.95
0.00
9.95
Gross Profit (PBDT)
8.88
32.20
-23.32
-72.42%
Depreciation
4.89
11.43
-6.54
-57.22%
Profit Before Tax
3.99
20.77
-16.78
-80.79%
Tax
0.25
5.02
-4.77
-95.02%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
3.74
15.75
-12.01
-76.25%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
3.74
15.75
-12.01
-76.25%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
3.74
15.75
-12.01
-76.25%
Equity Capital
66.41
8.60
57.81
672.21%
Face Value
10.00
10.00
0.00
Reserves
48.33
135.44
-87.11
-64.32%
Earnings per share (EPS)
0.56
18.31
-17.75
-96.94%
Diluted Earnings per share
0.56
18.30
-17.74
-96.94%
Operating Profit Margin (Excl OI)
2.85%
14.85%
0.00
-12.00%
Gross Profit Margin
1.63%
15.70%
0.00
-14.07%
PAT Margin
0.69%
7.68%
0.00
-6.99%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 543.82 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -2.43% vs 17.70% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 3.74 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -73.44% vs -54.70% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 15.50 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -57.83% vs 1.24% in Mar 2024
Annual - Interest
Interest 24.32 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -5.19% vs 14.10% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.85%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






