Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
1,639.66
1,318.33
1,236.23
1,020.75
820.72
824.17
710.24
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,639.66
1,318.33
1,236.23
1,020.75
820.72
824.17
710.24
Raw Material Cost
1,277.93
1,072.08
1,028.01
850.60
697.61
691.07
576.85
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
178.90
163.94
143.69
129.48
113.20
116.03
101.16
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2.50
2.21
2.02
4.09
3.81
3.35
1.87
Selling and Distribution Expenses
74.11
62.61
59.49
48.62
33.02
69.45
54.59
Other Expenses
-162.57
-151.28
-132.84
-120.97
-105.94
-119.38
-95.10
Total Expenditure (Excl Depreciation)
1,370.88
1,149.56
1,100.37
911.83
741.69
760.51
639.37
Operating Profit (PBDIT) excl Other Income
268.78
168.76
135.86
108.92
79.03
63.66
70.88
Other Income
4.89
10.55
6.71
6.66
1.50
2.01
8.64
Operating Profit (PBDIT)
301.58
212.99
172.95
148.99
115.90
96.81
99.83
Interest
2.50
2.21
2.02
4.09
3.81
3.35
1.87
Exceptional Items
10.89
2.56
5.88
4.45
9.38
11.02
4.12
Gross Profit (PBDT)
361.73
246.25
208.22
170.15
123.12
133.11
133.39
Depreciation
29.14
35.47
33.54
35.22
37.59
32.56
21.85
Profit Before Tax
280.83
177.88
143.28
114.12
83.88
71.91
80.23
Tax
69.55
44.59
34.70
29.20
20.04
18.42
24.97
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
211.19
133.29
108.58
84.92
63.84
53.49
55.26
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
211.19
133.29
108.58
84.92
63.84
53.49
55.26
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.10
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
211.28
133.29
108.58
84.92
63.84
53.49
55.26
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
1,096.24
924.63
795.17
658.46
588.64
494.62
493.83
Earnings per share (EPS)
32.5
20.57
16.82
13.19
9.94
8.33
8.6
Diluted Earnings per share
32.5
20.57
16.82
13.19
9.94
8.33
8.6
Operating Profit Margin (Excl OI)
16.32%
12.67%
10.73%
10.49%
9.36%
7.55%
9.76%
Gross Profit Margin
18.9%
16.18%
14.3%
14.63%
14.8%
12.68%
14.37%
PAT Margin
12.88%
10.11%
8.78%
8.32%
7.78%
6.49%
7.78%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 24.37% vs 6.64% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 58.51% vs 22.76% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 46.56% vs 21.78% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 13.12% vs 9.41% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Kirl.Pneumatic With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
1,639.66
0
1,639.66
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,639.66
0
1,639.66
Raw Material Cost
1,277.93
0
1,277.93
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
178.90
0
178.90
Power Cost
0
0
0.00
Manufacturing Expenses
2.50
0
2.50
Selling and Distribution Expenses
74.11
0
74.11
Other Expenses
-162.57
0.00
-162.57
Total Expenditure (Excl Depreciation)
1,370.88
0
1,370.88
Operating Profit (PBDIT) excl Other Income
268.78
0.00
268.78
Other Income
4.89
0
4.89
Operating Profit (PBDIT)
301.58
0
301.58
Interest
2.50
0
2.50
Exceptional Items
10.89
0
10.89
Gross Profit (PBDT)
361.73
0
361.73
Depreciation
29.14
0
29.14
Profit Before Tax
280.83
0
280.83
Tax
69.55
0
69.55
Provisions and contingencies
0
0
0.00
Profit After Tax
211.19
0
211.19
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
211.19
0
211.19
Share in Profit of Associates
0
0
0.00
Minority Interest
0.10
0
0.10
Other related items
0.00
0.00
0.00
Consolidated Net Profit
211.28
0
211.28
Equity Capital
0
0
0.00
Face Value
2.00
0
0.00
Reserves
1,096.24
0
1,096.24
Earnings per share (EPS)
32.50
0
32.50
Diluted Earnings per share
32.50
0
32.50
Operating Profit Margin (Excl OI)
16.32%
0%
0.00
16.32%
Gross Profit Margin
18.90%
0%
0.00
18.90%
PAT Margin
12.88%
0%
0.00
12.88%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,639.66 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 24.37% vs 6.64% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 211.28 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 58.51% vs 22.76% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 296.70 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 46.56% vs 21.78% in Mar 2024
Annual - Interest
Interest 2.50 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 13.12% vs 9.41% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 16.32%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






