Kirl.Pneumatic

  • Market Cap: Small Cap
  • Industry: Compressors, Pumps & Diesel Engines
  • ISIN: INE811A01020
  • NSEID: KIRLPNU
  • BSEID: 505283
INR
1,038.70
-21.75 (-2.05%)
BSENSE

Dec 05

BSE+NSE Vol: 83.05 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'16
Mar'15
Mar'14
Mar'13
Mar'12
Mar'11
Net Sales
1,640.20
508.88
440.96
483.81
548.81
666.61
491.73
Other Operating Income
0.00
5.87
2.89
7.14
5.49
5.65
6.71
Total Operating income
1,640.20
514.75
443.85
490.95
554.30
672.26
498.44
Raw Material Cost
832.10
272.06
228.17
244.34
296.79
371.60
278.56
Purchase of Finished goods
49.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-16.20
-2.94
-2.61
18.95
-12.13
20.27
-6.24
Employee Cost
178.90
81.96
82.23
80.88
80.28
70.51
61.22
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
108.31
105.26
106.78
113.90
116.08
88.89
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
304.40
0.00
0.00
-23.25
0.00
-0.01
0.00
Total Expenditure (Excl Depreciation)
1,348.20
459.39
413.05
427.70
478.84
578.45
422.43
Operating Profit (PBDIT) excl Other Income
292.00
55.36
30.80
63.25
75.46
93.81
76.01
Other Income
22.20
13.47
10.65
8.17
7.37
7.91
3.06
Operating Profit (PBDIT)
314.20
68.83
41.45
71.42
82.83
101.72
79.07
Interest
0.40
0.02
0.02
0.35
1.31
1.19
1.90
Exceptional Items
-3.90
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
309.90
68.81
41.43
71.07
81.52
100.53
77.17
Depreciation
29.10
19.08
18.90
13.21
11.49
12.06
11.75
Profit Before Tax
280.80
49.73
22.53
57.86
70.03
88.46
65.42
Tax
69.50
15.27
5.84
22.64
23.68
26.56
21.51
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
211.30
34.46
16.69
35.22
46.35
61.90
43.91
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
211.30
34.46
16.69
35.22
46.35
61.90
43.91
Share in Profit of Associates
0.00
2.34
1.24
1.31
2.33
0.00
0.00
Minority Interest
-0.10
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
211.20
36.80
17.93
36.53
48.68
61.90
43.91
Equity Capital
13.00
12.84
12.84
12.84
12.84
12.84
12.84
Face Value
2.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
1,083.30
316.19
290.21
279.93
258.43
216.89
172.90
Earnings per share (EPS)
32.49
5.73
2.79
5.69
7.58
9.64
6.84
Diluted Earnings per share
32.5
28.65
13.96
28.46
37.91
48.2
34.19
Operating Profit Margin (Excl OI)
17.8%
10.75%
6.94%
12.88%
13.61%
13.95%
15.25%
Gross Profit Margin
18.89%
13.37%
9.33%
14.48%
14.71%
14.95%
15.48%
PAT Margin
12.88%
6.69%
3.76%
7.17%
8.36%
9.21%
8.81%
Public Share Holdings (%)
0.0%
0.0%
32.11%
32.11%
35.77%
41.91%
44.15%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Markets Mojo
Analysis not available as Data has been published for only 1 period
Compare Annual Results Of Kirl.Pneumatic With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
1,640.20
2,516.24
-876.04
-34.82%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,640.20
2,516.24
-876.04
-34.82%
Raw Material Cost
832.10
1,563.74
-731.64
-46.79%
Purchase of Finished goods
49.00
0.00
49.00
(Increase) / Decrease In Stocks
-16.20
3.20
-19.40
-606.25%
Employee Cost
178.90
100.99
77.91
77.15%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
304.40
245.36
59.04
24.06%
Total Expenditure (Excl Depreciation)
1,348.20
1,913.29
-565.09
-29.53%
Operating Profit (PBDIT) excl Other Income
292.00
602.95
-310.95
-51.57%
Other Income
22.20
17.09
5.11
29.90%
Operating Profit (PBDIT)
314.20
620.04
-305.84
-49.33%
Interest
0.40
44.25
-43.85
-99.10%
Exceptional Items
-3.90
0.00
-3.90
Gross Profit (PBDT)
309.90
575.79
-265.89
-46.18%
Depreciation
29.10
19.99
9.11
45.57%
Profit Before Tax
280.80
555.80
-275.00
-49.48%
Tax
69.50
147.43
-77.93
-52.86%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
211.30
408.37
-197.07
-48.26%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
211.30
408.37
-197.07
-48.26%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
-0.10
0.00
-0.10
Other related items
0.00
0.00
0.00
Consolidated Net Profit
211.20
408.37
-197.17
-48.28%
Equity Capital
13.00
120.21
-107.21
-89.19%
Face Value
2.00
10.00
0.00
Reserves
1,083.30
1,040.96
42.34
4.07%
Earnings per share (EPS)
32.49
33.97
-1.48
-4.36%
Diluted Earnings per share
32.50
33.97
-1.47
-4.33%
Operating Profit Margin (Excl OI)
17.80%
23.96%
0.00
-6.16%
Gross Profit Margin
18.89%
22.88%
0.00
-3.99%
PAT Margin
12.88%
16.23%
0.00
-3.35%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 1,640.20 Cr
in Mar 2025

Figures in Cr
stock-summary

Annual - Consolidate Net Profit
Consolidate Net Profit 211.20 Cr
in Mar 2025

Figures in Cr
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 292.00 Cr
in Mar 2025

Figures in Cr
Annual - Interest
Interest 0.40 Cr
in Mar 2025

Figures in Cr
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 17.80%
in Mar 2025

Figures in %