Results Snapshot
Figures in Million
Consolidate Annual Results
Oct'25
Oct'24
Oct'23
Oct'22
Oct'21
Oct'20
Oct'19
Net Sales
3,467.59
3,342.96
2,881.58
2,701.66
2,545.27
2,838.29
2,725.79
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,467.59
3,342.96
2,881.58
2,701.66
2,545.27
2,838.29
2,725.79
Raw Material Cost
2,475.99
2,266.05
2,001.07
1,943.13
1,853.08
1,941.72
1,822.68
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
1,065.14
1,002.71
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
18.54
12.55
12.81
13.36
14.19
22.73
30.45
Selling and Distribution Expenses
774.60
649.02
660.43
634.88
655.90
630.75
626.13
Other Expenses
2.05
2.14
1.02
0.10
0.24
-108.50
-103.32
Total Expenditure (Excl Depreciation)
3,289.67
2,949.04
2,684.48
2,592.34
2,525.57
2,575.38
2,448.81
Operating Profit (PBDIT) excl Other Income
177.89999999999998
393.9
197.10000000000002
109.3
19.7
262.9
277
Other Income
26.72
26.80
31.70
74.21
58.57
56.35
51.75
Operating Profit (PBDIT)
326.58
511.44
307.86
267.43
176.68
403.79
394.98
Interest
18.54
12.55
12.81
13.36
14.19
22.73
30.45
Exceptional Items
139.57
16.36
0.00
-3.23
14.02
0.00
0.00
Gross Profit (PBDT)
991.60
1,076.90
880.50
758.54
692.19
896.57
903.11
Depreciation
153.76
121.93
109.57
116.19
125.80
115.06
96.02
Profit Before Tax
293.85
393.32
185.48
134.65
50.71
265.99
268.51
Tax
85.87
113.78
12.14
44.07
19.58
86.67
76.90
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
207.98
279.54
173.34
90.58
31.13
179.32
191.61
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
207.98
279.54
173.34
90.58
31.13
179.32
191.61
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
207.98
279.54
173.34
90.58
31.13
179.32
191.61
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
3,532.52
3,293.65
3,026.89
2,855.78
2,655.84
2,642.85
2,502.82
Earnings per share (EPS)
37.14
49.91
30.95
16.17
5.56
32.02
34.21
Diluted Earnings per share
37.14
49.91
30.95
16.17
5.56
32.02
34.21
Operating Profit Margin (Excl OI)
4.21%
10.85%
5.78%
2.85%
-0.3%
8.19%
9.07%
Gross Profit Margin
12.91%
15.41%
10.24%
9.28%
6.93%
13.43%
13.37%
PAT Margin
6.0%
8.36%
6.02%
3.35%
1.22%
6.32%
7.03%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Oct 2025 is 3.73% vs 16.01% in Oct 2024
Consolidate Net Profit
YoY Growth in year ended Oct 2025 is -25.58% vs 61.28% in Oct 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Oct 2025 is -38.11% vs 75.45% in Oct 2024
Interest
YoY Growth in year ended Oct 2025 is 46.83% vs -1.56% in Oct 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Oct 2025 has fallen from Oct 2024
Compare Annual Results Of Kitac Corp. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
3,467.59
2,121.74
1,345.85
63.43%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,467.59
2,121.74
1,345.85
63.43%
Raw Material Cost
2,475.99
1,532.80
943.19
61.53%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
18.54
1.25
17.29
1,383.20%
Selling and Distribution Expenses
774.60
542.13
232.47
42.88%
Other Expenses
2.05
-0.12
2.17
1,808.33%
Total Expenditure (Excl Depreciation)
3,289.67
2,074.93
1,214.74
58.54%
Operating Profit (PBDIT) excl Other Income
177.92
46.81
131.11
280.09%
Other Income
26.72
16.16
10.56
65.35%
Operating Profit (PBDIT)
326.58
184.15
142.43
77.34%
Interest
18.54
1.25
17.29
1,383.20%
Exceptional Items
139.57
10.51
129.06
1,227.97%
Gross Profit (PBDT)
991.60
588.94
402.66
68.37%
Depreciation
153.76
121.18
32.58
26.89%
Profit Before Tax
293.85
72.23
221.62
306.83%
Tax
85.87
29.02
56.85
195.90%
Provisions and contingencies
0
0
0.00
Profit After Tax
207.98
43.22
164.76
381.21%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
207.98
43.22
164.76
381.21%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
207.98
43.22
164.76
381.21%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
3,532.52
1,801.07
1,731.45
96.13%
Earnings per share (EPS)
37.14
9.21
27.93
303.26%
Diluted Earnings per share
37.14
9.21
27.93
303.26%
Operating Profit Margin (Excl OI)
4.21%
2.21%
0.00
2.00%
Gross Profit Margin
12.91%
9.12%
0.00
3.79%
PAT Margin
6.00%
2.04%
0.00
3.96%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 346.76 Million
in Oct 2025Figures in Million
YoY Growth in year ended Oct 2025 is 3.73% vs 16.01% in Oct 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 20.80 Million
in Oct 2025Figures in Million
YoY Growth in year ended Oct 2025 is -25.58% vs 61.28% in Oct 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 29.99 Million
in Oct 2025Figures in Million
YoY Growth in year ended Oct 2025 is -38.11% vs 75.45% in Oct 2024
Annual - Interest
Interest 1.85 Million
in Oct 2025Figures in Million
YoY Growth in year ended Oct 2025 is 46.83% vs -1.56% in Oct 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.21%
in Oct 2025Figures in %
YoY Growth in year ended Oct 2025 has fallen from Oct 2024






