Kitac Corp.

  • Market Cap: Micro Cap
  • Industry: Miscellaneous
  • ISIN: JP3238100006
JPY
344.00
0.00 (0.00%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Oct'25
Oct'24
Oct'23
Oct'22
Oct'21
Oct'20
Oct'19
Net Sales
3,467.59
3,342.96
2,881.58
2,701.66
2,545.27
2,838.29
2,725.79
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,467.59
3,342.96
2,881.58
2,701.66
2,545.27
2,838.29
2,725.79
Raw Material Cost
2,475.99
2,266.05
2,001.07
1,943.13
1,853.08
1,941.72
1,822.68
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
1,065.14
1,002.71
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
18.54
12.55
12.81
13.36
14.19
22.73
30.45
Selling and Distribution Expenses
774.60
649.02
660.43
634.88
655.90
630.75
626.13
Other Expenses
2.05
2.14
1.02
0.10
0.24
-108.50
-103.32
Total Expenditure (Excl Depreciation)
3,289.67
2,949.04
2,684.48
2,592.34
2,525.57
2,575.38
2,448.81
Operating Profit (PBDIT) excl Other Income
177.89999999999998
393.9
197.10000000000002
109.3
19.7
262.9
277
Other Income
26.72
26.80
31.70
74.21
58.57
56.35
51.75
Operating Profit (PBDIT)
326.58
511.44
307.86
267.43
176.68
403.79
394.98
Interest
18.54
12.55
12.81
13.36
14.19
22.73
30.45
Exceptional Items
139.57
16.36
0.00
-3.23
14.02
0.00
0.00
Gross Profit (PBDT)
991.60
1,076.90
880.50
758.54
692.19
896.57
903.11
Depreciation
153.76
121.93
109.57
116.19
125.80
115.06
96.02
Profit Before Tax
293.85
393.32
185.48
134.65
50.71
265.99
268.51
Tax
85.87
113.78
12.14
44.07
19.58
86.67
76.90
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
207.98
279.54
173.34
90.58
31.13
179.32
191.61
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
207.98
279.54
173.34
90.58
31.13
179.32
191.61
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
207.98
279.54
173.34
90.58
31.13
179.32
191.61
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
3,532.52
3,293.65
3,026.89
2,855.78
2,655.84
2,642.85
2,502.82
Earnings per share (EPS)
37.14
49.91
30.95
16.17
5.56
32.02
34.21
Diluted Earnings per share
37.14
49.91
30.95
16.17
5.56
32.02
34.21
Operating Profit Margin (Excl OI)
4.21%
10.85%
5.78%
2.85%
-0.3%
8.19%
9.07%
Gross Profit Margin
12.91%
15.41%
10.24%
9.28%
6.93%
13.43%
13.37%
PAT Margin
6.0%
8.36%
6.02%
3.35%
1.22%
6.32%
7.03%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Oct 2025 is 3.73% vs 16.01% in Oct 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Oct 2025 is -25.58% vs 61.28% in Oct 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Oct 2025 is -38.11% vs 75.45% in Oct 2024

stock-summary

Interest

YoY Growth in year ended Oct 2025 is 46.83% vs -1.56% in Oct 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Oct 2025 has fallen from Oct 2024

Compare Annual Results Of Kitac Corp. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
3,467.59
2,121.74
1,345.85
63.43%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,467.59
2,121.74
1,345.85
63.43%
Raw Material Cost
2,475.99
1,532.80
943.19
61.53%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
18.54
1.25
17.29
1,383.20%
Selling and Distribution Expenses
774.60
542.13
232.47
42.88%
Other Expenses
2.05
-0.12
2.17
1,808.33%
Total Expenditure (Excl Depreciation)
3,289.67
2,074.93
1,214.74
58.54%
Operating Profit (PBDIT) excl Other Income
177.92
46.81
131.11
280.09%
Other Income
26.72
16.16
10.56
65.35%
Operating Profit (PBDIT)
326.58
184.15
142.43
77.34%
Interest
18.54
1.25
17.29
1,383.20%
Exceptional Items
139.57
10.51
129.06
1,227.97%
Gross Profit (PBDT)
991.60
588.94
402.66
68.37%
Depreciation
153.76
121.18
32.58
26.89%
Profit Before Tax
293.85
72.23
221.62
306.83%
Tax
85.87
29.02
56.85
195.90%
Provisions and contingencies
0
0
0.00
Profit After Tax
207.98
43.22
164.76
381.21%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
207.98
43.22
164.76
381.21%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
207.98
43.22
164.76
381.21%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
3,532.52
1,801.07
1,731.45
96.13%
Earnings per share (EPS)
37.14
9.21
27.93
303.26%
Diluted Earnings per share
37.14
9.21
27.93
303.26%
Operating Profit Margin (Excl OI)
4.21%
2.21%
0.00
2.00%
Gross Profit Margin
12.91%
9.12%
0.00
3.79%
PAT Margin
6.00%
2.04%
0.00
3.96%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 346.76 Million
in Oct 2025

Figures in Million
stock-summary

YoY Growth in year ended Oct 2025 is 3.73% vs 16.01% in Oct 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 20.80 Million
in Oct 2025

Figures in Million
stock-summary

YoY Growth in year ended Oct 2025 is -25.58% vs 61.28% in Oct 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 29.99 Million
in Oct 2025

Figures in Million
stock-summary

YoY Growth in year ended Oct 2025 is -38.11% vs 75.45% in Oct 2024

Annual - Interest
Interest 1.85 Million
in Oct 2025

Figures in Million
stock-summary

YoY Growth in year ended Oct 2025 is 46.83% vs -1.56% in Oct 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.21%
in Oct 2025

Figures in %
stock-summary

YoY Growth in year ended Oct 2025 has fallen from Oct 2024