Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Oct'24
Oct'23
Oct'22
Oct'21
Oct'20
Oct'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
3,293.65
3,026.89
2,855.78
2,655.84
2,642.85
2,502.82
Shareholder's Funds
3,293.65
3,026.89
2,855.78
2,655.84
2,642.85
2,502.82
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
1,885.56
2,069.13
2,015.26
1,776.07
1,741.60
1,940.08
Secured Loans
1,885.56
2,069.13
2,015.26
1,776.07
1,741.60
1,940.08
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-81.22
-117.98
-77.33
-70.04
-73.34
-79.26
Other Long Term Liabilities
224.06
399.98
388.03
409.82
414.68
378.1
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
171.04
330.65
336.69
329.61
312.97
295.08
Total Non-Current Liabilities
575.80
934.98
1,423.03
1,669.82
1,844.68
1,678.10
Current Liabilities
Trade Payables
140.85
197.02
147.40
84.54
94.27
74.01
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
171.04
330.65
336.69
329.61
312.97
295.08
Total Current Liabilities
2,209.87
2,029.23
1,493.20
1,134.29
919.18
1,283.82
Total Liabilities
6,079.31
5,991.11
5,772.02
5,459.95
5,406.71
5,464.73
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
6,537.63
6,483.44
6,448.47
6,217.67
6,119.38
6,094.30
Less: Accumulated Depreciation
2,433.42
2,360.50
2,322.06
2,218.26
2,191.20
2,112.42
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
4,104.21
4,122.94
4,126.41
3,999.41
3,928.19
3,981.88
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
236.15
217.33
224.51
236.50
208.05
214.45
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
19.73
56.25
55.84
49.78
38.08
31.56
Total Non-Current Assets
4,547.16
4,615.14
4,528.83
4,416.81
4,338.95
4,360.16
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
26.60
Inventories
18.95
6.98
4.96
619.18
526.48
464.88
Sundry Debtors
1,270.22
1,190.02
1,036.77
93.75
351.51
140.21
Cash and Bank
213.96
137.12
172.29
277.10
163.39
449.50
Other Current Assets
1,503.13
1,334.13
1,215.02
991.03
1,042.38
1,082.18
Short Term Loans and Advances
0.00
0.00
1.00
1.00
1.00
1.00
Total Current Assets
1,532.16
1,375.97
1,243.19
1,043.14
1,067.76
1,104.57
Net Current Assets (Including Current Investments)
-677.71
-653.27
-250.01
-91.15
148.58
-179.24
Total Current Assets Excluding Current Investments
1,532.16
1,375.97
1,243.19
1,043.14
1,067.76
1,104.57
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
6,079.32
5,991.11
5,772.02
5,459.95
5,406.71
5,464.73
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
1,885.56
2,069.13
2,015.26
1,776.07
1,741.60
1,940.08
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Oct 2024 is -34.25% vs -48.31% in Oct 2023
Other Long Term Liabilities
YoY Growth in year ended Oct 2024 is -43.98% vs 3.08% in Oct 2023
Fixed Assets
YoY Growth in year ended Oct 2024 is -0.45% vs -0.08% in Oct 2023
Investments
YoY Growth in year ended Oct 2024 is 8.66% vs -3.20% in Oct 2023
Current Assets
YoY Growth in year ended Oct 2024 is 11.35% vs 10.68% in Oct 2023
Compare Balance Sheet Results of Kitac Corp.
Figures in Million
Consolidated - Balance Sheet Results
Change(JPY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
3,293.65
1,801.07
1,492.58
82.87%
Shareholder's Funds
3,293.65
1,801.07
1,492.58
82.87%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
1,885.56
0.00
1,885.56
0.00%
Secured Loans
1,885.56
0
1,885.56
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-81.22
12.68
-93.90
-740.54%
Other Long Term Liabilities
224.06
25.52
198.54
777.98%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
171.04
0
171.04
0.00%
Total Non-Current Liabilities
575.80
25.52
550.28
2,156.27%
Current Liabilities
Trade Payables
140.85
24.10
116.75
484.44%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
171.04
0
171.04
0.00%
Total Current Liabilities
2,209.87
143.07
2,066.80
1,444.61%
Total Liabilities
6,079.31
1,969.67
4,109.64
208.65%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
6,537.63
0
6,537.63
0.00%
Less: Accumulated Depreciation
2,433.42
0
2,433.42
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
4,104.21
78.50
4,025.71
5,128.29%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
236.15
0
236.15
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
19.73
71.74
-52.01
-72.50%
Total Non-Current Assets
4,547.16
385.79
4,161.37
1,078.66%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
18.95
1.43
17.52
1,225.17%
Sundry Debtors
1,270.22
174.66
1,095.56
627.25%
Cash and Bank
213.96
1,350.92
-1,136.96
-84.16%
Other Current Assets
1,503.13
1,527.01
-23.88
-1.56%
Short Term Loans and Advances
0
0
0.00
0.00%
Total Current Assets
1,532.16
1,583.88
-51.72
-3.27%
Net Current Assets (Including Current Investments)
-677.71
1,440.80
-2,118.51
-147.04%
Total Current Assets Excluding Current Investments
1,532.16
1,583.88
-51.72
-3.27%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
6,079.32
1,969.67
4,109.65
208.65%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
1,885.56
0
1,885.56
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 351.74 Million
in Oct 2024Figures in Million
YoY Growth in year ended Oct 2024 is -34.25% vs -48.31% in Oct 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 224.06 Million
in Oct 2024Figures in Million
YoY Growth in year ended Oct 2024 is -43.98% vs 3.08% in Oct 2023
Annual - Fixed Assets
Fixed Assets 4,104.21 Million
in Oct 2024Figures in Million
YoY Growth in year ended Oct 2024 is -0.45% vs -0.08% in Oct 2023
Annual - Investments
Investments 236.15 Million
in Oct 2024Figures in Million
YoY Growth in year ended Oct 2024 is 8.66% vs -3.20% in Oct 2023
Annual - Current Assets
Current Assets 1,532.16 Million
in Oct 2024Figures in Million
YoY Growth in year ended Oct 2024 is 11.35% vs 10.68% in Oct 2023






