KlaraBo Sverige AB

  • Market Cap: Small Cap
  • Industry: Realty
  • ISIN: SE0010832287
SEK
14.18
-0.28 (-1.94%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
720.40
630.40
589.80
501.60
344.20
178.90
99.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
720.40
630.40
589.80
501.60
344.20
178.90
99.00
Raw Material Cost
313.20
268.20
252.50
222.70
154.30
82.00
44.20
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
55.90
53.00
37.30
27.40
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
193.00
179.10
169.00
121.70
68.60
36.80
12.30
Selling and Distribution Expenses
55.10
49.20
48.70
55.40
49.50
24.20
16.10
Other Expenses
-19.30
-23.25
-21.93
-16.79
-10.81
-3.68
-1.23
Total Expenditure (Excl Depreciation)
368.30
319.90
303.90
269.20
191.70
106.20
60.30
Operating Profit (PBDIT) excl Other Income
352.1
310.5
285.9
232.39999999999998
152.5
72.69999999999999
38.7
Other Income
0.00
4.50
7.50
1.40
0.00
0.00
0.00
Operating Profit (PBDIT)
352.10
317.50
296.10
236.60
153.50
72.70
38.70
Interest
193.00
179.10
169.00
121.70
68.60
36.80
12.30
Exceptional Items
367.40
137.20
-579.70
70.20
740.80
405.50
147.40
Gross Profit (PBDT)
407.20
359.70
334.60
276.10
188.90
96.90
54.80
Depreciation
0.00
2.50
2.70
2.80
1.00
0.00
0.00
Profit Before Tax
526.50
273.10
-455.30
182.30
824.70
441.40
173.80
Tax
118.40
85.20
-74.00
58.50
184.10
96.20
32.40
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
408.10
187.90
-381.50
125.10
637.80
260.00
81.60
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
408.10
187.90
-381.50
125.10
637.80
260.00
81.60
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
2.70
85.20
59.70
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
408.10
187.90
-381.50
125.10
640.50
345.20
141.30
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.05
0.05
0.05
0.05
0.05
0.05
0.05
Reserves
4,840.20
4,484.20
3,936.30
4,320.00
4,206.90
1,071.40
482.40
Earnings per share (EPS)
0.0
1.44
-2.82
0.92
7.44
1.96
0.62
Diluted Earnings per share
0.0
1.44
-2.82
0.92
7.44
1.96
0.62
Operating Profit Margin (Excl OI)
48.88%
49.25%
48.47%
46.33%
44.31%
40.64%
39.09%
Gross Profit Margin
73.08%
43.72%
-76.74%
36.9%
239.89%
246.73%
175.56%
PAT Margin
56.65%
29.81%
-64.68%
24.94%
185.3%
145.33%
82.42%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 14.28% vs 6.88% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is 117.19% vs 149.25% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 12.49% vs 8.45% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is 7.76% vs 5.98% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has fallen from Dec 2024

Compare Annual Results Of KlaraBo Sverige AB With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(SEK)
Change(%)
Net Sales
720.40
4.55
715.85
15,732.97%
Other Operating Income
0.00
0.00
0.00
Total Operating income
720.40
4.55
715.85
15,732.97%
Raw Material Cost
313.20
9.63
303.57
3,152.34%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
11.71
-11.71
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
193.00
0.00
193.00
Selling and Distribution Expenses
55.10
0.00
55.10
Other Expenses
-19.30
-1.17
-18.13
-1,549.57%
Total Expenditure (Excl Depreciation)
368.30
9.63
358.67
3,724.51%
Operating Profit (PBDIT) excl Other Income
352.10
-5.08
357.18
7,031.10%
Other Income
0.00
0.58
-0.58
-100.00%
Operating Profit (PBDIT)
352.10
-44.73
396.83
887.17%
Interest
193.00
0.00
193.00
Exceptional Items
367.40
0.00
367.40
Gross Profit (PBDT)
407.20
-5.08
412.28
8,115.75%
Depreciation
0.00
1.40
-1.40
-100.00%
Profit Before Tax
526.50
-46.13
572.63
1,241.34%
Tax
118.40
0.00
118.40
Provisions and contingencies
0
0
0.00
Profit After Tax
408.10
-46.13
454.23
984.67%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
408.10
-46.13
454.23
984.67%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
408.10
-46.13
454.23
984.67%
Equity Capital
0
0
0.00
Face Value
0.05
0.00
0.00
Reserves
4,840.20
1,934.64
2,905.56
150.19%
Earnings per share (EPS)
0.00
-1.58
1.58
100.00%
Diluted Earnings per share
0.00
-1.58
1.58
100.00%
Operating Profit Margin (Excl OI)
48.88%
-1,026.93%
0.00
1,075.81%
Gross Profit Margin
73.08%
-983.58%
0.00
1,056.66%
PAT Margin
56.65%
-1,014.27%
0.00
1,070.92%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 72.04 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 14.28% vs 6.88% in Dec 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 40.81 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 117.19% vs 149.25% in Dec 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 35.21 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 12.49% vs 8.45% in Dec 2024

Annual - Interest
Interest 19.30 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 7.76% vs 5.98% in Dec 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 48.88%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has fallen from Dec 2024