KlaraBo Sverige AB

76
Buy
  • Market Cap: Small Cap
  • Industry: Realty
  • ISIN: SE0010832287
SEK
14.56
0.04 (0.28%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
630.00
589.00
501.00
344.00
178.00
99.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
630.00
589.00
501.00
344.00
178.00
99.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
55.00
53.00
37.00
27.00
0.00
0.00
Operating Expenses
179.00
169.00
121.00
68.00
36.00
12.00
General and Administration Expenses
49.00
48.00
55.00
49.00
24.00
16.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
319.00
303.00
269.00
191.00
106.00
60.00
Operating Profit (PBDIT) excl Other Income
310.00
285.00
232.00
152.00
72.00
38.00
Other Income
4.00
7.00
1.00
0.00
0.00
0.00
Operating Profit (PBDIT)
317.00
296.00
236.00
153.00
72.00
38.00
Interest
179.00
169.00
121.00
68.00
36.00
12.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
2.00
2.00
2.00
1.00
0.00
0.00
Profit Before Taxation & Exceptional Items
273.00
-455.00
182.00
824.00
441.00
173.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
273.00
-455.00
182.00
824.00
441.00
173.00
Provision for Tax
85.00
-74.00
58.00
184.00
96.00
32.00
Profit After Tax
187.00
-381.00
125.00
640.00
345.00
141.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
1.44
-2.82
0.92
7.44
1.96
0.62
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 6.88% vs 17.58% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 8.60% vs 23.02% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 5.98% vs 38.87% in Dec 2023

stock-summary

Profit After Tax

YoY Growth in year ended Dec 2024 is 149.25% vs -404.96% in Dec 2023

Compare Profit and Loss Results of KlaraBo Sverige AB
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(SEK)
Change(%)
No of Months
12
12
Operating Income
630.00
0.00
630.00
0%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
630.00
0.00
630.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
55.00
13.00
42.00
323.08%
Operating Expenses
179.00
0.00
179.00
0%
General and Administration Expenses
49.00
0.00
49.00
0%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
319.00
28.00
291.00
1,039.29%
Operating Profit (PBDIT) excl Other Income
310.00
-28.00
338.00
1,207.14%
Other Income
4.00
632.00
-628.00
-99.37%
Operating Profit (PBDIT)
317.00
604.00
-287.00
-47.52%
Interest
179.00
0.00
179.00
0%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
2.00
0.00
2.00
0%
Profit Before Taxation & Exceptional Items
273.00
0.00
273.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
273.00
604.00
-331.00
-54.80%
Provision for Tax
85.00
-1.00
86.00
8,600.00%
Profit After Tax
187.00
605.00
-418.00
-69.09%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
1.4422
0
1.44
0%
Profit And Loss - Net Sales
Net Sales 630.40 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 6.88% vs 17.58% in Dec 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 310.50 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 8.60% vs 23.02% in Dec 2023

Profit And Loss - Interest
Interest 179.10 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 5.98% vs 38.87% in Dec 2023

Profit And Loss - Profit After Tax
Profit After Tax 187.90 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 149.25% vs -404.96% in Dec 2023