Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
720.00
630.00
589.00
501.00
344.00
178.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
720.00
630.00
589.00
501.00
344.00
178.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
55.00
53.00
37.00
27.00
0.00
Operating Expenses
193.00
179.00
169.00
121.00
68.00
36.00
General and Administration Expenses
55.00
49.00
48.00
55.00
49.00
24.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
368.00
319.00
303.00
269.00
191.00
106.00
Operating Profit (PBDIT) excl Other Income
352.00
310.00
285.00
232.00
152.00
72.00
Other Income
0.00
4.00
7.00
1.00
0.00
0.00
Operating Profit (PBDIT)
352.00
317.00
296.00
236.00
153.00
72.00
Interest
193.00
179.00
169.00
121.00
68.00
36.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
2.00
2.00
2.00
1.00
0.00
Profit Before Taxation & Exceptional Items
526.00
273.00
-455.00
182.00
824.00
441.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
526.00
273.00
-455.00
182.00
824.00
441.00
Provision for Tax
118.00
85.00
-74.00
58.00
184.00
96.00
Profit After Tax
408.00
187.00
-381.00
125.00
640.00
345.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.00
1.44
-2.82
0.92
7.44
1.96
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 14.28% vs 6.88% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 13.40% vs 8.60% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 7.76% vs 5.98% in Dec 2024
Profit After Tax
YoY Growth in year ended Dec 2025 is 117.19% vs 149.25% in Dec 2024
Compare Profit and Loss Results of KlaraBo Sverige AB
Figures in Million
consolidated - Profit And Loss Results
Change(SEK)
Change(%)
No of Months
12
12
Operating Income
720.00
4.00
716.00
17,900.00%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
720.00
4.00
716.00
17,900.00%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
11.00
-11.00
-100.00%
Operating Expenses
193.00
0.00
193.00
0%
General and Administration Expenses
55.00
0.00
55.00
0%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
368.00
9.00
359.00
3,988.89%
Operating Profit (PBDIT) excl Other Income
352.00
-5.00
357.00
7,140.00%
Other Income
0.00
0.00
0.00
0%
Operating Profit (PBDIT)
352.00
-44.00
396.00
900.00%
Interest
193.00
0.00
193.00
0%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
0.00
1.00
-1.00
-100.00%
Profit Before Taxation & Exceptional Items
526.00
0.00
526.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
526.00
-46.00
572.00
1,243.48%
Provision for Tax
118.00
0.00
118.00
0%
Profit After Tax
408.00
-46.00
454.00
986.96%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0
-1.5837
1.58
100.00%
Profit And Loss - Net Sales
Net Sales 720.40 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 14.28% vs 6.88% in Dec 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 352.10 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 13.40% vs 8.60% in Dec 2024
Profit And Loss - Interest
Interest 193.00 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 7.76% vs 5.98% in Dec 2024
Profit And Loss - Profit After Tax
Profit After Tax 408.10 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 117.19% vs 149.25% in Dec 2024






