Kogi Corp.

  • Market Cap: Micro Cap
  • Industry: Ferrous Metals
  • ISIN: JP3286400001
JPY
1,218.00
9 (0.74%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
25,688.00
26,317.00
25,963.00
26,726.00
23,117.00
18,068.00
21,259.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
25,688.00
26,317.00
25,963.00
26,726.00
23,117.00
18,068.00
21,259.00
Raw Material Cost
21,498.00
22,068.00
22,375.00
23,119.00
20,357.00
15,457.00
18,036.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
149.00
138.00
121.00
143.00
130.00
118.00
135.00
Selling and Distribution Expenses
3,058.00
2,649.00
2,407.00
2,318.00
2,116.00
1,918.00
2,382.00
Other Expenses
36.40
34.40
27.30
33.80
32.80
22.90
16.70
Total Expenditure (Excl Depreciation)
25,069.00
25,199.00
25,176.00
25,918.00
22,931.00
17,722.00
20,720.00
Operating Profit (PBDIT) excl Other Income
619
1118
787
808
186
346
539
Other Income
193.00
159.00
36.00
27.00
35.00
46.00
0.00
Operating Profit (PBDIT)
2,471.00
2,866.00
2,386.00
2,375.00
1,614.00
1,786.00
1,905.00
Interest
149.00
138.00
121.00
143.00
130.00
118.00
135.00
Exceptional Items
0.00
-41.00
0.00
24.00
0.00
108.00
-312.00
Gross Profit (PBDT)
4,190.00
4,249.00
3,588.00
3,607.00
2,760.00
2,611.00
3,223.00
Depreciation
1,622.00
1,535.00
1,549.00
1,540.00
1,393.00
1,394.00
1,366.00
Profit Before Tax
700.00
1,152.00
714.00
716.00
89.00
383.00
94.00
Tax
170.00
278.00
228.00
193.00
90.00
-10.00
100.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
470.00
798.00
537.00
467.00
43.00
286.00
102.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
470.00
798.00
537.00
467.00
43.00
286.00
102.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
59.00
75.00
-51.00
55.00
-44.00
107.00
-108.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
529.00
873.00
486.00
522.00
-1.00
393.00
-6.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
15,519.00
14,359.00
13,520.00
11,817.00
11,036.00
10,796.00
10,102.00
Earnings per share (EPS)
143.21
244.11
164.58
142.12
12.98
86.0
30.78
Diluted Earnings per share
143.21
244.11
164.58
142.12
12.98
86.0
30.78
Operating Profit Margin (Excl OI)
2.55%
4.45%
3.09%
3.02%
0.8%
1.91%
2.54%
Gross Profit Margin
9.04%
10.21%
8.72%
8.44%
6.41%
9.84%
6.87%
PAT Margin
1.83%
3.03%
2.07%
1.75%
0.19%
1.58%
0.48%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is -2.39% vs 1.36% in Mar 2025

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2026 is -39.40% vs 79.63% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is -15.85% vs 15.19% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is 7.97% vs 14.05% in Mar 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2026 has fallen from Mar 2025

Compare Annual Results Of Kogi Corp. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
25,688.00
50,026.38
-24,338.38
-48.65%
Other Operating Income
0.00
0.00
0.00
Total Operating income
25,688.00
50,026.38
-24,338.38
-48.65%
Raw Material Cost
21,498.00
45,410.36
-23,912.36
-52.66%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
149.00
2.38
146.62
6,160.50%
Selling and Distribution Expenses
3,058.00
4,095.16
-1,037.16
-25.33%
Other Expenses
36.40
-0.24
36.64
15,266.67%
Total Expenditure (Excl Depreciation)
25,069.00
49,505.52
-24,436.52
-49.36%
Operating Profit (PBDIT) excl Other Income
619.00
520.85
98.15
18.84%
Other Income
193.00
119.62
73.38
61.34%
Operating Profit (PBDIT)
2,471.00
990.49
1,480.51
149.47%
Interest
149.00
2.38
146.62
6,160.50%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
4,190.00
4,616.01
-426.01
-9.23%
Depreciation
1,622.00
470.61
1,151.39
244.66%
Profit Before Tax
700.00
517.49
182.51
35.27%
Tax
170.00
166.59
3.41
2.05%
Provisions and contingencies
0
0
0.00
Profit After Tax
470.00
348.01
121.99
35.05%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
470.00
348.01
121.99
35.05%
Share in Profit of Associates
0
0
0.00
Minority Interest
59.00
2.90
56.10
1,934.48%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
529.00
350.90
178.10
50.76%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
15,519.00
15,978.24
-459.24
-2.87%
Earnings per share (EPS)
143.21
88.45
54.76
61.91%
Diluted Earnings per share
143.21
88.45
54.76
61.91%
Operating Profit Margin (Excl OI)
2.55%
0.80%
0.00
1.75%
Gross Profit Margin
9.04%
1.98%
0.00
7.06%
PAT Margin
1.83%
0.70%
0.00
1.13%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,568.80 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is -2.39% vs 1.36% in Mar 2025

Annual - Consolidate Net Profit
Consolidate Net Profit 52.90 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is -39.40% vs 79.63% in Mar 2025

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 227.80 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is -15.85% vs 15.19% in Mar 2025

Annual - Interest
Interest 14.90 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 7.97% vs 14.05% in Mar 2025

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.55%
in Mar 2026

Figures in %
stock-summary

YoY Growth in year ended Mar 2026 has fallen from Mar 2025