Quarterly Results Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Dec'23
Net Sales
6,186.00
6,782.00
6,611.00
6,506.00
6,418.00
6,615.00
6,765.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
6,186.00
6,782.00
6,611.00
6,506.00
6,418.00
6,615.00
6,765.00
Raw Material Cost
5,104.00
5,805.00
5,414.00
5,399.00
5,385.00
5,634.00
5,723.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
36.00
37.00
35.00
34.00
32.00
33.00
29.00
Selling and Distribution Expenses
836.00
810.00
835.00
781.00
770.00
666.00
622.00
Other Expenses
-3.60
-3.70
-3.50
-3.40
-3.20
6.40
6.70
Total Expenditure (Excl Depreciation)
5,940.00
6,615.00
6,249.00
6,180.00
6,155.00
6,397.00
6,441.00
Operating Profit (PBDIT) excl Other Income
246
167
362
326
263
218
324
Other Income
104.00
16.00
134.00
-36.00
81.00
37.00
6.00
Operating Profit (PBDIT)
728.00
611.00
900.00
653.00
702.00
665.00
731.00
Interest
36.00
37.00
35.00
34.00
32.00
33.00
29.00
Exceptional Items
0.00
2.00
193.00
0.00
-236.00
0.00
0.00
Gross Profit (PBDT)
1,082.00
977.00
1,197.00
1,107.00
1,033.00
981.00
1,042.00
Depreciation
378.00
420.00
394.00
363.00
358.00
410.00
401.00
Profit Before Tax
313.00
155.00
666.00
257.00
74.00
223.00
300.00
Tax
62.00
-4.00
180.00
88.00
14.00
54.00
100.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
205.00
119.00
468.00
174.00
37.00
151.00
202.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
205.00
119.00
468.00
174.00
37.00
151.00
202.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
46.00
39.00
19.00
-5.00
22.00
18.00
-2.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
251.00
158.00
487.00
169.00
59.00
169.00
200.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
14,115.00
14,359.00
13,934.00
13,728.00
13,628.00
13,520.00
13,023.00
Earnings per share (EPS)
62.69
36.7
142.82
53.21
11.32
46.48
61.47
Diluted Earnings per share
62.69
36.7
142.82
53.21
11.32
46.48
61.47
Operating Profit Margin (Excl OI)
3.98%
2.58%
5.63%
5.01%
4.1%
3.3%
4.79%
Gross Profit Margin
11.17%
8.48%
16.03%
9.53%
6.73%
9.57%
10.36%
PAT Margin
3.31%
1.75%
7.08%
2.67%
0.58%
2.28%
2.99%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
Net Sales
YoY Growth in quarter ended Jun 2025 is -3.61% vs 0.53% in Jun 2024
Consolidate Net Profit
YoY Growth in quarter ended Jun 2025 is 325.42% vs -57.55% in Jun 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in quarter ended Jun 2025 is 0.48% vs 9.33% in Jun 2024
Interest
YoY Growth in quarter ended Jun 2025 is 12.50% vs 10.34% in Jun 2024
Operating Profit Margin (Excl OI)
YoY Growth in quarter ended Jun 2025 has fallen from Jun 2024
Compare Quarterly Results Of Kogi Corp. With
Figures in Million
Consolidate Quarterly Results
Change(JPY)
Change(%)
Net Sales
6,186.00
13,319.30
-7,133.30
-53.56%
Other Operating Income
0.00
0.00
0.00
Total Operating income
6,186.00
13,319.30
-7,133.30
-53.56%
Raw Material Cost
5,104.00
12,049.83
-6,945.83
-57.64%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
36.00
0.53
35.47
6,692.45%
Selling and Distribution Expenses
836.00
1,190.16
-354.16
-29.76%
Other Expenses
-3.60
-0.05
-3.55
-7,100.00%
Total Expenditure (Excl Depreciation)
5,940.00
13,239.99
-7,299.99
-55.14%
Operating Profit (PBDIT) excl Other Income
246.00
79.31
166.69
210.18%
Other Income
104.00
35.84
68.16
190.18%
Operating Profit (PBDIT)
728.00
239.04
488.96
204.55%
Interest
36.00
0.53
35.47
6,692.45%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
1,082.00
1,269.46
-187.46
-14.77%
Depreciation
378.00
123.89
254.11
205.11%
Profit Before Tax
313.00
114.61
198.39
173.10%
Tax
62.00
36.84
25.16
68.30%
Provisions and contingencies
0
0
0.00
Profit After Tax
205.00
78.39
126.61
161.51%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
205.00
78.39
126.61
161.51%
Share in Profit of Associates
0
0
0.00
Minority Interest
46.00
-0.62
46.62
7,519.35%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
251.00
77.77
173.23
222.75%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
14,115.00
15,741.00
-1,626.00
-10.33%
Earnings per share (EPS)
62.69
19.92
42.77
214.71%
Diluted Earnings per share
62.69
19.92
42.77
214.71%
Operating Profit Margin (Excl OI)
3.98%
0.60%
0.00
3.38%
Gross Profit Margin
11.17%
1.79%
0.00
9.38%
PAT Margin
3.31%
0.59%
0.00
2.72%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 618.60 Million
in Jun 2025Figures in Million
QoQ Growth in quarter ended Jun 2025 is -8.79% vs 2.59% in Mar 2025
YoY Growth in quarter ended Jun 2025 is -3.61% vs 0.53% in Jun 2024
Quarterly - Consolidate Net Profit
Consolidate Net Profit 25.10 Million
in Jun 2025Figures in Million
QoQ Growth in quarter ended Jun 2025 is 58.86% vs -67.56% in Mar 2025
YoY Growth in quarter ended Jun 2025 is 325.42% vs -57.55% in Jun 2024
Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 62.40 Million
in Jun 2025Figures in Million
QoQ Growth in quarter ended Jun 2025 is 4.87% vs -22.32% in Mar 2025
YoY Growth in quarter ended Jun 2025 is 0.48% vs 9.33% in Jun 2024
Quarterly - Interest
Interest 3.60 Million
in Jun 2025Figures in Million
QoQ Growth in quarter ended Jun 2025 is -2.70% vs 5.71% in Mar 2025
YoY Growth in quarter ended Jun 2025 is 12.50% vs 10.34% in Jun 2024
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.98%
in Jun 2025Figures in %
QoQ Growth in quarter ended Jun 2025 has improved from Mar 2025
YoY Growth in quarter ended Jun 2025 has fallen from Jun 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
