down arrow

Kohinoor Mills Ltd.

  • Market Cap: Small Cap
  • Industry: Garments & Apparels
  • ISIN: PK0041801017
PKR
42.12
0.35 (0.84%)

Jun 13

KAR

 Click here to see other stocks
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
Jun'19
Jun'18
Net Sales
29,854.24
28,208.45
21,452.85
13,241.03
11,997.81
13,952.18
10,855.75
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
29,854.24
28,208.45
21,452.85
13,241.03
11,997.81
13,952.18
10,855.75
Raw Material Cost
25,656.68
22,493.14
18,087.96
11,562.24
10,174.68
12,001.84
9,579.92
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,870.39
1,721.50
1,265.70
986.61
933.37
958.39
821.43
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1,643.74
1,176.23
418.63
287.74
309.79
344.42
291.06
Selling and Distribution Expenses
2,146.24
2,140.54
1,603.83
1,105.55
977.73
1,072.83
832.51
Other Expenses
-351.41
-289.77
-168.43
-127.44
-124.32
-130.28
-111.25
Total Expenditure (Excl Depreciation)
27,802.92
24,633.68
19,691.79
12,667.79
11,152.41
13,074.68
10,412.43
Operating Profit (PBDIT) excl Other Income
2051.3
3574.8
1761.1000000000001
573.2
845.4000000000001
877.5
443.29999999999995
Other Income
13.13
29.45
-160.78
96.75
-68.59
346.85
85.74
Operating Profit (PBDIT)
2,133.28
3,681.73
2,000.21
980.53
1,064.01
1,485.45
789.53
Interest
1,643.74
1,176.23
418.63
287.74
309.79
344.42
291.06
Exceptional Items
4.07
-0.36
0.03
57.86
0.00
0.00
-11.41
Gross Profit (PBDT)
4,197.56
5,715.30
3,364.89
1,678.79
1,823.13
1,950.33
1,275.82
Depreciation
509.20
462.99
359.37
283.85
268.42
277.83
224.51
Profit Before Tax
-15.60
2,042.16
1,222.24
466.80
485.81
863.20
262.55
Tax
4.02
40.65
293.87
199.02
120.59
134.45
23.49
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-19.62
2,001.51
928.37
267.78
365.21
728.75
239.06
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-19.62
2,001.51
928.37
267.78
365.21
728.75
239.06
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-19.62
2,001.51
928.37
267.78
365.21
728.75
239.06
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
9,952.04
7,889.46
6,003.62
5,101.55
3,959.16
3,750.89
3,106.95
Earnings per share (EPS)
-0.39
39.31
18.24
5.26
7.17
14.31
4.7
Diluted Earnings per share
-0.39
39.31
18.24
5.26
7.17
14.31
4.7
Operating Profit Margin (Excl OI)
5.4%
11.31%
8.4%
4.53%
7.2%
6.17%
4.41%
Gross Profit Margin
1.65%
8.88%
7.37%
5.67%
6.29%
8.18%
4.49%
PAT Margin
-0.07%
7.1%
4.33%
2.02%
3.04%
5.22%
2.2%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Jun 2024 is 5.83% vs 31.49% in Jun 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Jun 2024 is -100.98% vs 115.59% in Jun 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Jun 2024 is -41.95% vs 69.01% in Jun 2023

stock-summary

Interest

YoY Growth in year ended Jun 2024 is 39.75% vs 180.98% in Jun 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Jun 2024 has fallen from Jun 2023

Compare Annual Results Of Kohinoor Mills Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(PKR)
Change(%)
Net Sales
29,854.24
27,075.69
2,778.55
10.26%
Other Operating Income
0.00
0.00
0.00
Total Operating income
29,854.24
27,075.69
2,778.55
10.26%
Raw Material Cost
25,656.68
23,394.21
2,262.47
9.67%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
1,870.39
2,169.03
-298.64
-13.77%
Power Cost
0
0
0.00
Manufacturing Expenses
1,643.74
3,015.70
-1,371.96
-45.49%
Selling and Distribution Expenses
2,146.24
937.84
1,208.40
128.85%
Other Expenses
-351.41
-518.47
167.06
32.22%
Total Expenditure (Excl Depreciation)
27,802.92
24,332.05
3,470.87
14.26%
Operating Profit (PBDIT) excl Other Income
2,051.32
2,743.64
-692.32
-25.23%
Other Income
13.13
77.93
-64.80
-83.15%
Operating Profit (PBDIT)
2,133.28
3,876.69
-1,743.41
-44.97%
Interest
1,643.74
3,015.70
-1,371.96
-45.49%
Exceptional Items
4.07
0.00
4.07
Gross Profit (PBDT)
4,197.56
3,681.48
516.08
14.02%
Depreciation
509.20
1,373.22
-864.02
-62.92%
Profit Before Tax
-15.60
-512.23
496.63
96.95%
Tax
4.02
-70.94
74.96
105.67%
Provisions and contingencies
0
0
0.00
Profit After Tax
-19.62
-441.29
421.67
95.55%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-19.62
-441.29
421.67
95.55%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-19.62
-441.29
421.67
95.55%
Equity Capital
0
0
0.00
Face Value
10.00
10.00
0.00
Reserves
9,952.04
8,491.73
1,460.31
17.20%
Earnings per share (EPS)
-0.39
-71.60
71.21
99.46%
Diluted Earnings per share
-0.39
-71.60
71.21
99.46%
Operating Profit Margin (Excl OI)
5.40%
8.96%
0.00
-3.56%
Gross Profit Margin
1.65%
3.18%
0.00
-1.53%
PAT Margin
-0.07%
-1.63%
0.00
1.56%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,985.42 Million
in Jun 2024

Figures in Million
stock-summary

YoY Growth in year ended Jun 2024 is 5.83% vs 31.49% in Jun 2023

Annual - Consolidate Net Profit
Consolidate Net Profit -1.96 Million
in Jun 2024

Figures in Million
stock-summary

YoY Growth in year ended Jun 2024 is -100.98% vs 115.59% in Jun 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 212.01 Million
in Jun 2024

Figures in Million
stock-summary

YoY Growth in year ended Jun 2024 is -41.95% vs 69.01% in Jun 2023

Annual - Interest
Interest 164.37 Million
in Jun 2024

Figures in Million
stock-summary

YoY Growth in year ended Jun 2024 is 39.75% vs 180.98% in Jun 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.40%
in Jun 2024

Figures in %
stock-summary

YoY Growth in year ended Jun 2024 has fallen from Jun 2023

Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther
Footer Logo
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
Market
Webinars
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."