Kohinoor Mills Ltd.

  • Market Cap: Small Cap
  • Industry: Garments & Apparels
  • ISIN: PK0041801017
PKR
42.12
0.35 (0.84%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Net Sales
6,799.97
6,274.02
6,053.03
6,571.78
7,492.38
7,020.09
7,138.03
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
6,799.97
6,274.02
6,053.03
6,571.78
7,492.38
7,020.09
7,138.03
Raw Material Cost
5,734.10
5,408.77
5,288.95
5,736.30
6,431.14
6,098.08
6,396.73
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
276.16
254.93
246.36
265.48
301.33
365.21
399.15
Selling and Distribution Expenses
633.95
509.80
506.78
500.03
566.34
502.64
542.07
Other Expenses
-27.62
-25.49
-24.64
-26.55
-30.13
-36.52
-39.92
Total Expenditure (Excl Depreciation)
6,368.05
5,918.57
5,795.73
6,236.33
6,997.49
6,600.72
6,938.80
Operating Profit (PBDIT) excl Other Income
431.9
355.5
257.3
335.5
494.90000000000003
419.4
199.20000000000002
Other Income
22.84
-3.79
-7.03
21.01
22.20
31.19
151.37
Operating Profit (PBDIT)
492.46
432.41
290.58
403.08
570.88
511.10
38.84
Interest
276.16
254.93
246.36
265.48
301.33
365.21
399.15
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
1,065.86
865.25
764.08
835.48
1,061.24
922.01
741.30
Depreciation
155.88
128.73
146.20
131.04
131.45
130.85
132.13
Profit Before Tax
60.42
48.76
-101.99
6.57
138.10
15.04
-492.43
Tax
-19.30
-7.84
-135.11
-22.58
-22.27
4.16
-302.80
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
79.71
56.60
33.12
29.15
160.37
10.88
-189.63
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
79.71
56.60
33.12
29.15
160.37
10.88
-189.63
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
79.71
56.60
33.12
29.15
160.37
10.88
-189.63
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
10,400.96
10,329.03
10,272.43
10,152.44
10,123.29
9,962.92
9,952.04
Earnings per share (EPS)
0.16
0.11
0.07
0.06
0.32
0.02
-0.37
Diluted Earnings per share
0.16
0.11
0.07
0.06
0.32
0.02
-0.37
Operating Profit Margin (Excl OI)
4.61%
4.9%
2.5%
3.82%
5.57%
4.97%
-3.43%
Gross Profit Margin
3.18%
2.83%
0.73%
2.09%
3.6%
2.08%
-5.05%
PAT Margin
1.17%
0.9%
0.55%
0.44%
2.14%
0.15%
-2.66%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Dec 2025 is -9.24% vs -2.86% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Dec 2025 is -50.31% vs 791.11% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Dec 2025 is -14.42% vs -21.03% in Dec 2024

stock-summary

Interest

YoY Growth in quarter ended Dec 2025 is -8.33% vs -31.96% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Dec 2025 has fallen from Dec 2024

Compare Quarterly Results Of Kohinoor Mills Ltd. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(PKR)
Change(%)
Net Sales
6,799.97
5,483.88
1,316.09
24.00%
Other Operating Income
0.00
0.00
0.00
Total Operating income
6,799.97
5,483.88
1,316.09
24.00%
Raw Material Cost
5,734.10
4,691.39
1,042.71
22.23%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
276.16
433.42
-157.26
-36.28%
Selling and Distribution Expenses
633.95
275.78
358.17
129.88%
Other Expenses
-27.62
-43.34
15.72
36.27%
Total Expenditure (Excl Depreciation)
6,368.05
4,967.17
1,400.88
28.20%
Operating Profit (PBDIT) excl Other Income
431.91
516.71
-84.80
-16.41%
Other Income
22.84
103.76
-80.92
-77.99%
Operating Profit (PBDIT)
492.46
909.26
-416.80
-45.84%
Interest
276.16
433.42
-157.26
-36.28%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
1,065.86
792.49
273.37
34.50%
Depreciation
155.88
376.74
-220.86
-58.62%
Profit Before Tax
60.42
99.10
-38.68
-39.03%
Tax
-19.30
66.21
-85.51
-129.15%
Provisions and contingencies
0
0
0.00
Profit After Tax
79.71
32.90
46.81
142.28%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
79.71
32.90
46.81
142.28%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
79.71
32.90
46.81
142.28%
Equity Capital
0
0
0.00
Face Value
1.00
10.00
0.00
Reserves
10,400.96
8,833.92
1,567.04
17.74%
Earnings per share (EPS)
0.16
5.34
-5.18
-97.00%
Diluted Earnings per share
0.16
5.34
-5.18
-97.00%
Operating Profit Margin (Excl OI)
4.61%
7.82%
0.00
-3.21%
Gross Profit Margin
3.18%
8.68%
0.00
-5.50%
PAT Margin
1.17%
0.60%
0.00
0.57%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 680.00 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 8.38% vs 3.65% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is -9.24% vs -2.86% in Dec 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 7.97 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 40.81% vs 71.00% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is -50.31% vs 791.11% in Dec 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 46.96 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 7.66% vs 46.57% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is -14.42% vs -21.03% in Dec 2024

Quarterly - Interest
Interest 27.62 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 8.36% vs 3.45% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is -8.33% vs -31.96% in Dec 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.61%
in Dec 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Dec 2025 has fallen from Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 has fallen from Dec 2024