Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Jun'20
Jun'19
Net Sales
61,156.00
59,383.00
54,829.00
44,574.00
40,526.57
37,739.00
33,965.43
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
61,156.00
59,383.00
54,829.00
44,574.00
40,526.57
37,739.00
33,965.43
Raw Material Cost
42,066.00
40,059.00
36,663.00
31,436.00
28,375.93
23,496.00
21,180.88
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
87.00
18.00
6.00
7.00
9.33
4.00
2.62
Selling and Distribution Expenses
14,537.00
15,238.40
13,912.00
10,861.00
10,147.97
12,774.00
11,686.64
Other Expenses
59.60
4.76
64.80
49.60
53.87
45.20
41.80
Total Expenditure (Excl Depreciation)
57,286.00
55,363.00
51,229.00
42,800.00
39,071.90
36,726.00
33,288.10
Operating Profit (PBDIT) excl Other Income
3870
4020
3600
1774
1454.7
1013
677.3000000000001
Other Income
-8.00
15.00
-51.00
39.00
76.00
116.00
40.93
Operating Profit (PBDIT)
5,449.00
5,378.00
4,852.00
3,045.00
2,758.66
2,095.00
1,575.63
Interest
87.00
18.00
6.00
7.00
9.33
4.00
2.62
Exceptional Items
-233.00
-325.00
-340.00
-59.00
0.00
-19.00
5.24
Gross Profit (PBDT)
19,090.00
19,324.00
18,166.00
13,138.00
12,150.64
14,243.00
12,784.55
Depreciation
1,587.00
1,343.00
1,303.00
1,232.00
1,228.00
966.00
857.36
Profit Before Tax
3,540.00
3,691.00
3,202.00
1,747.00
1,522.66
1,106.00
720.89
Tax
789.00
918.00
871.00
586.00
409.33
415.00
316.92
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2,595.00
2,590.00
2,208.00
1,164.00
1,012.00
644.00
368.28
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
2,595.00
2,590.00
2,208.00
1,164.00
1,012.00
644.00
368.28
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
156.00
183.00
123.00
-3.00
101.33
46.00
35.69
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
2,751.00
2,773.00
2,331.00
1,161.00
1,113.33
690.00
403.97
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
21,291.00
19,075.00
17,107.00
15,049.00
14,029.00
12,565.00
12,186.83
Earnings per share (EPS)
243.16
242.79
206.98
109.11
94.74
60.27
34.52
Diluted Earnings per share
243.16
242.79
206.98
109.11
94.74
60.27
34.52
Operating Profit Margin (Excl OI)
6.33%
6.77%
6.57%
3.98%
3.59%
2.68%
1.99%
Gross Profit Margin
8.38%
8.48%
8.22%
6.68%
6.79%
5.49%
4.65%
PAT Margin
4.24%
4.36%
4.03%
2.61%
2.5%
1.71%
1.08%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2026 is 2.99% vs 8.31% in Mar 2025
Consolidate Net Profit
YoY Growth in year ended Mar 2026 is -0.79% vs 18.96% in Mar 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2026 is 1.75% vs 9.38% in Mar 2025
Interest
YoY Growth in year ended Mar 2026 is 383.33% vs 200.00% in Mar 2025
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2026 has fallen from Mar 2025
Compare Annual Results Of KOIKE-YA, Inc. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
61,156.00
35,878.10
25,277.90
70.45%
Other Operating Income
0.00
0.00
0.00
Total Operating income
61,156.00
35,878.10
25,277.90
70.45%
Raw Material Cost
42,066.00
11,922.75
30,143.25
252.82%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
87.00
38.40
48.60
126.56%
Selling and Distribution Expenses
14,537.00
20,584.23
-6,047.23
-29.38%
Other Expenses
59.60
-3.84
63.44
1,652.08%
Total Expenditure (Excl Depreciation)
57,286.00
32,506.98
24,779.02
76.23%
Operating Profit (PBDIT) excl Other Income
3,870.00
3,371.12
498.88
14.80%
Other Income
-8.00
-30.00
22.00
73.33%
Operating Profit (PBDIT)
5,449.00
4,552.92
896.08
19.68%
Interest
87.00
38.40
48.60
126.56%
Exceptional Items
-233.00
-93.61
-139.39
-148.91%
Gross Profit (PBDT)
19,090.00
23,955.35
-4,865.35
-20.31%
Depreciation
1,587.00
1,215.01
371.99
30.62%
Profit Before Tax
3,540.00
3,205.89
334.11
10.42%
Tax
789.00
1,024.93
-235.93
-23.02%
Provisions and contingencies
0
0
0.00
Profit After Tax
2,595.00
2,185.84
409.16
18.72%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
2,595.00
2,185.84
409.16
18.72%
Share in Profit of Associates
0
0
0.00
Minority Interest
156.00
-4.88
160.88
3,296.72%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2,751.00
2,180.95
570.05
26.14%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
21,291.00
10,342.84
10,948.16
105.85%
Earnings per share (EPS)
243.16
109.20
133.96
122.67%
Diluted Earnings per share
243.16
109.20
133.96
122.67%
Operating Profit Margin (Excl OI)
6.33%
9.39%
0.00
-3.06%
Gross Profit Margin
8.38%
12.32%
0.00
-3.94%
PAT Margin
4.24%
6.09%
0.00
-1.85%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 6,115.60 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 2.99% vs 8.31% in Mar 2025
Annual - Consolidate Net Profit
Consolidate Net Profit 275.10 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is -0.79% vs 18.96% in Mar 2025
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 545.70 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 1.75% vs 9.38% in Mar 2025
Annual - Interest
Interest 8.70 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 383.33% vs 200.00% in Mar 2025
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.33%
in Mar 2026Figures in %
YoY Growth in year ended Mar 2026 has fallen from Mar 2025






