KOIKE-YA, Inc.

  • Market Cap: Small Cap
  • Industry: FMCG
  • ISIN: JP3829100001
JPY
4,685.00
-10 (-0.21%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Mar'26
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Net Sales
14,589.00
16,605.00
14,953.00
15,009.00
14,370.00
16,109.00
14,140.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
14,589.00
16,605.00
14,953.00
15,009.00
14,370.00
16,109.00
14,140.00
Raw Material Cost
10,080.00
11,089.00
10,213.00
10,684.00
9,751.00
10,685.00
9,666.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
42.00
17.00
16.00
12.00
13.00
3.00
1.00
Selling and Distribution Expenses
3,343.00
4,261.00
3,993.00
3,623.00
3,791.00
4,306.00
3,576.00
Other Expenses
-4.20
-1.70
-1.60
-1.20
-1.30
-0.30
-0.10
Total Expenditure (Excl Depreciation)
13,423.00
15,350.00
14,206.00
14,307.00
13,542.00
14,991.00
13,242.00
Operating Profit (PBDIT) excl Other Income
1166
1255
747
702
828
1118
898
Other Income
-27.00
11.00
2.00
6.00
-15.00
44.00
-51.00
Operating Profit (PBDIT)
1,672.00
1,659.00
1,073.00
1,045.00
1,150.00
1,496.00
1,174.00
Interest
42.00
17.00
16.00
12.00
13.00
3.00
1.00
Exceptional Items
-24.00
0.00
-2.00
-207.00
-29.00
0.00
-24.00
Gross Profit (PBDT)
4,509.00
5,516.00
4,740.00
4,325.00
4,619.00
5,424.00
4,474.00
Depreciation
533.00
393.00
324.00
337.00
337.00
334.00
327.00
Profit Before Tax
1,072.00
1,251.00
731.00
486.00
772.00
1,156.00
823.00
Tax
91.00
317.00
287.00
94.00
34.00
364.00
281.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
942.00
929.00
391.00
333.00
697.00
786.00
482.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
942.00
929.00
391.00
333.00
697.00
786.00
482.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
39.00
5.00
54.00
58.00
41.00
7.00
59.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
981.00
934.00
445.00
391.00
738.00
793.00
541.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
21,291.00
20,253.00
19,202.00
18,789.00
19,075.00
18,507.00
17,636.00
Earnings per share (EPS)
88.21
87.08
36.65
31.22
65.43
73.68
45.18
Diluted Earnings per share
88.21
87.08
36.65
31.22
65.43
73.68
45.18
Operating Profit Margin (Excl OI)
7.99%
7.56%
5.0%
4.68%
5.76%
6.94%
6.35%
Gross Profit Margin
11.0%
9.9%
7.06%
5.48%
7.72%
9.25%
8.13%
PAT Margin
6.46%
5.59%
2.61%
2.22%
4.85%
4.88%
3.41%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Mar 2026 is -12.14% vs 11.05% in Dec 2025

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Mar 2026 is 5.03% vs 109.89% in Dec 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Mar 2026 is 3.09% vs 53.87% in Dec 2025

stock-summary

Interest

QoQ Growth in quarter ended Mar 2026 is 147.06% vs 6.25% in Dec 2025

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Mar 2026 has improved from Dec 2025

Compare Quarterly Results Of KOIKE-YA, Inc. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
14,589.00
10,596.33
3,992.67
37.68%
Other Operating Income
0.00
0.00
0.00
Total Operating income
14,589.00
10,596.33
3,992.67
37.68%
Raw Material Cost
10,080.00
3,376.74
6,703.26
198.51%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
42.00
16.27
25.73
158.14%
Selling and Distribution Expenses
3,343.00
6,013.98
-2,670.98
-44.41%
Other Expenses
-4.20
-1.63
-2.57
-157.67%
Total Expenditure (Excl Depreciation)
13,423.00
9,390.72
4,032.28
42.94%
Operating Profit (PBDIT) excl Other Income
1,166.00
1,205.61
-39.61
-3.29%
Other Income
-27.00
3.21
-30.21
-941.12%
Operating Profit (PBDIT)
1,672.00
1,593.07
78.93
4.95%
Interest
42.00
16.27
25.73
158.14%
Exceptional Items
-24.00
-0.06
-23.94
-39,900.00%
Gross Profit (PBDT)
4,509.00
7,219.59
-2,710.59
-37.54%
Depreciation
533.00
384.26
148.74
38.71%
Profit Before Tax
1,072.00
1,192.49
-120.49
-10.10%
Tax
91.00
388.80
-297.80
-76.59%
Provisions and contingencies
0
0
0.00
Profit After Tax
942.00
801.25
140.75
17.57%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
942.00
801.25
140.75
17.57%
Share in Profit of Associates
0
0
0.00
Minority Interest
39.00
2.44
36.56
1,498.36%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
981.00
803.69
177.31
22.06%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
21,291.00
12,057.58
9,233.42
76.58%
Earnings per share (EPS)
88.21
39.98
48.23
120.64%
Diluted Earnings per share
88.21
39.98
48.23
120.64%
Operating Profit Margin (Excl OI)
7.99%
11.38%
0.00
-3.39%
Gross Profit Margin
11.00%
14.88%
0.00
-3.88%
PAT Margin
6.46%
7.56%
0.00
-1.10%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 1,458.90 Million
in Mar 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2026 is -12.14% vs 11.05% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is 1.52% vs 0.08% in Mar 2025

Quarterly - Consolidate Net Profit
Consolidate Net Profit 98.10 Million
in Mar 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2026 is 5.03% vs 109.89% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is 32.93% vs 129.19% in Mar 2025

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 169.90 Million
in Mar 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2026 is 3.09% vs 53.87% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is 45.84% vs 33.60% in Mar 2025

Quarterly - Interest
Interest 4.20 Million
in Mar 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2026 is 147.06% vs 6.25% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is 223.08% vs 550.00% in Mar 2025

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.99%
in Mar 2026

Figures in %
stock-summary

QoQ Growth in quarter ended Mar 2026 has improved from Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 has improved from Mar 2025