Kopran

  • Market Cap: Micro Cap
  • Industry: Pharmaceuticals & Biotechnology
  • ISIN: INE082A01010
  • NSEID: KOPRAN
  • BSEID: 524280
INR
183.45
-0.25 (-0.14%)
BSENSE

Jun 09, 03:30 PM

BSE+NSE Vol: 65.01 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
681.42
629.60
614.59
550.99
477.52
491.81
359.50
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
681.42
629.60
614.59
550.99
477.52
491.81
359.50
Raw Material Cost
431.18
401.00
394.85
323.94
297.33
265.45
223.06
Purchase of Finished goods
3.74
9.66
6.03
24.34
3.23
20.82
9.78
(Increase) / Decrease In Stocks
4.10
-6.04
1.06
12.62
-29.19
15.52
-22.81
Employee Cost
65.21
60.54
52.28
49.95
43.27
37.16
36.85
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
-0.01
0.01
0.00
-0.01
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
115.24
91.55
85.96
88.35
75.48
71.09
65.93
Total Expenditure (Excl Depreciation)
619.47
556.71
540.18
499.19
390.13
410.04
312.80
Operating Profit (PBDIT) excl Other Income
61.95
72.89
74.41
51.80
87.39
81.77
46.70
Other Income
0.35
3.98
14.61
3.07
10.60
17.99
0.63
Operating Profit (PBDIT)
62.30
76.87
89.02
54.87
97.99
99.76
47.33
Interest
10.47
9.34
8.59
6.08
5.12
6.24
8.91
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
-0.55
Gross Profit (PBDT)
51.83
67.53
80.43
48.79
92.87
93.52
37.87
Depreciation
17.47
15.59
12.89
12.71
11.10
10.19
9.58
Profit Before Tax
34.36
51.95
67.54
36.07
81.78
83.34
28.28
Tax
8.63
13.40
16.59
8.83
20.75
21.73
7.26
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
25.73
38.55
50.96
27.23
61.03
61.61
21.02
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
25.73
38.55
50.96
27.23
61.03
61.61
21.02
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
25.73
38.55
50.96
27.23
61.03
61.61
21.02
Equity Capital
48.29
48.29
48.21
48.21
48.21
43.25
43.25
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
481.99
470.06
443.03
391.04
377.96
201.78
146.43
Earnings per share (EPS)
5.33
7.98
10.57
5.65
12.66
14.25
4.86
Diluted Earnings per share
5.33
7.99
10.55
5.65
13.77
14.24
4.86
Operating Profit Margin (Excl OI)
9.09%
11.58%
12.11%
9.4%
18.3%
16.63%
12.99%
Gross Profit Margin
7.61%
10.73%
13.09%
8.85%
19.45%
19.02%
10.53%
PAT Margin
3.78%
6.12%
8.29%
4.94%
12.78%
12.53%
5.85%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is 8.23% vs 2.44% in Mar 2025

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2026 is -33.26% vs -24.35% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is -15.01% vs -2.04% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is 12.10% vs 8.73% in Mar 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2026 has fallen from Mar 2025

Compare Annual Results Of Kopran With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
681.42
345.43
335.99
97.27%
Other Operating Income
0.00
0.00
0.00
Total Operating income
681.42
345.43
335.99
97.27%
Raw Material Cost
431.18
169.26
261.92
154.74%
Purchase of Finished goods
3.74
17.41
-13.67
-78.52%
(Increase) / Decrease In Stocks
4.10
4.73
-0.63
-13.32%
Employee Cost
65.21
67.28
-2.07
-3.08%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
-0.01
0.01
100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
115.24
70.94
44.30
62.45%
Total Expenditure (Excl Depreciation)
619.47
329.61
289.86
87.94%
Operating Profit (PBDIT) excl Other Income
61.95
15.82
46.13
291.59%
Other Income
0.35
9.54
-9.19
-96.33%
Operating Profit (PBDIT)
62.30
25.36
36.94
145.66%
Interest
10.47
12.53
-2.06
-16.44%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
51.83
12.83
39.00
303.98%
Depreciation
17.47
34.25
-16.78
-48.99%
Profit Before Tax
34.36
-21.42
55.78
260.41%
Tax
8.63
5.88
2.75
46.77%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
25.73
-27.31
53.04
194.21%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
25.73
-27.31
53.04
194.21%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
19.12
-19.12
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
25.73
-8.19
33.92
414.16%
Equity Capital
48.29
6.89
41.40
600.87%
Face Value
10.00
10.00
0.00
Reserves
481.99
315.34
166.65
52.85%
Earnings per share (EPS)
5.33
-11.89
17.22
144.83%
Diluted Earnings per share
5.33
-39.62
44.95
113.45%
Operating Profit Margin (Excl OI)
9.09%
4.58%
0.00
4.51%
Gross Profit Margin
7.61%
3.71%
0.00
3.90%
PAT Margin
3.78%
-7.91%
0.00
11.69%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 681.42 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 8.23% vs 2.44% in Mar 2025

Annual - Consolidate Net Profit
Consolidate Net Profit 25.73 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -33.26% vs -24.35% in Mar 2025

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 61.95 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -15.01% vs -2.04% in Mar 2025

Annual - Interest
Interest 10.47 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 12.10% vs 8.73% in Mar 2025

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.09%
in Mar 2026

Figures in %
stock-summary

YoY Growth in year ended Mar 2026 has fallen from Mar 2025