Kovai Medical

  • Market Cap: Small Cap
  • Industry: Hospital
  • ISIN: INE177F01017
  • NSEID: KOVAI
  • BSEID: 523323
INR
6,000.00
84.7 (1.43%)
BSENSE

Dec 05

BSE+NSE Vol: 11.06 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'18
Mar'17
Mar'16
Mar'15
Mar'14
Mar'13
Mar'12
Net Sales
585.51
525.62
465.30
401.44
334.02
297.01
222.19
Other Operating Income
6.85
5.45
0.00
0.18
0.04
0.13
0.19
Total Operating income
592.37
531.07
465.30
401.62
334.06
297.13
222.37
Raw Material Cost
172.08
159.74
67.11
55.20
51.53
45.56
38.30
Purchase of Finished goods
0.00
0.00
76.81
66.60
54.75
47.29
36.04
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.63
-0.45
-1.11
-0.75
Employee Cost
98.22
87.73
79.36
64.60
52.69
48.69
32.51
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
192.97
158.62
70.42
119.95
102.25
85.74
72.09
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
0.00
-0.00
79.47
0.00
0.00
0.00
0.00
Total Expenditure (Excl Depreciation)
463.26
406.10
373.17
306.97
260.77
226.17
178.20
Operating Profit (PBDIT) excl Other Income
129.11
124.97
92.13
94.65
73.29
70.97
44.17
Other Income
7.52
6.04
7.61
6.60
4.51
2.84
1.26
Operating Profit (PBDIT)
136.63
131.01
99.74
101.25
77.81
73.81
45.44
Interest
12.86
14.72
16.66
20.38
23.94
27.46
16.58
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
123.77
116.29
83.08
80.87
53.86
46.34
28.86
Depreciation
34.33
23.87
20.74
21.61
16.48
15.83
12.61
Profit Before Tax
89.44
92.43
62.34
59.26
37.39
30.51
16.24
Tax
31.46
32.36
21.73
20.73
13.61
10.08
4.30
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
57.98
60.06
40.62
38.53
23.77
20.43
11.94
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
57.98
60.06
40.62
38.53
23.77
20.43
11.94
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
57.98
60.06
40.62
38.53
23.77
20.43
11.94
Equity Capital
10.94
10.94
10.94
10.94
10.94
10.94
10.94
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
163.08
125.76
90.25
68.40
49.89
Earnings per share (EPS)
52.99
54.89
37.12
35.22
21.73
18.67
10.91
Diluted Earnings per share
52.99
54.89
37.12
35.22
21.73
18.67
10.91
Operating Profit Margin (Excl OI)
21.79%
23.53%
19.8%
23.57%
21.94%
23.88%
19.86%
Gross Profit Margin
20.89%
21.9%
17.86%
20.14%
16.12%
15.6%
12.98%
PAT Margin
9.79%
11.31%
8.73%
9.59%
7.12%
6.88%
5.37%
Public Share Holdings (%)
0.0%
0.0%
0.0%
49.98%
50.16%
50.42%
51.27%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 12.43% vs 19.61% in Mar 2024

stock-summary

Standalone Net Profit

YoY Growth in year ended Mar 2025 is 16.26% vs 55.25% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 12.89% vs 27.25% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -0.79% vs -17.98% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of Kovai Medical With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
585.51
880.49
-294.98
-33.50%
Other Operating Income
6.85
0.00
6.85
Total Operating income
592.37
880.49
-288.12
-32.72%
Raw Material Cost
172.08
178.53
-6.45
-3.61%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
98.22
162.50
-64.28
-39.56%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
192.97
0.00
192.97
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
0.00
319.27
-319.27
-100.00%
Total Expenditure (Excl Depreciation)
463.26
660.30
-197.04
-29.84%
Operating Profit (PBDIT) excl Other Income
129.11
220.19
-91.08
-41.36%
Other Income
7.52
16.18
-8.66
-53.52%
Operating Profit (PBDIT)
136.63
236.37
-99.74
-42.20%
Interest
12.86
7.51
5.35
71.24%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
123.77
228.86
-105.09
-45.92%
Depreciation
34.33
57.11
-22.78
-39.89%
Profit Before Tax
89.44
171.74
-82.30
-47.92%
Tax
31.46
41.19
-9.73
-23.62%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
57.98
130.55
-72.57
-55.59%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
57.98
130.55
-72.57
-55.59%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
-0.01
0.01
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
57.98
130.55
-72.57
-55.59%
Equity Capital
10.94
96.35
-85.41
-88.65%
Face Value
10.00
10.00
0.00
Reserves
0.00
1,509.11
-1,509.11
-100.00%
Earnings per share (EPS)
52.99
13.55
39.44
291.07%
Diluted Earnings per share
52.99
14.72
38.27
259.99%
Operating Profit Margin (Excl OI)
21.79%
25.01%
0.00
-3.22%
Gross Profit Margin
20.89%
25.99%
0.00
-5.10%
PAT Margin
9.79%
14.83%
0.00
-5.04%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 1,369.74 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 12.43% vs 19.61% in Mar 2024

Annual - Standalone Net Profit
Standalone Net Profit 208.95 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 16.26% vs 55.25% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 385.72 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 12.89% vs 27.25% in Mar 2024

Annual - Interest
Interest 32.68 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -0.79% vs -17.98% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 28.16%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024