Results Snapshot
Figures in Million
Consolidate Annual Results
Oct'24
Oct'23
Oct'22
Oct'21
Oct'20
Oct'19
Oct'18
Net Sales
2,34,950.00
2,11,405.00
1,83,053.00
1,47,694.00
1,35,835.00
1,36,134.00
1,32,499.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,34,950.00
2,11,405.00
1,83,053.00
1,47,694.00
1,35,835.00
1,36,134.00
1,32,499.00
Raw Material Cost
95,719.00
92,171.00
82,518.00
66,634.00
60,902.00
61,632.00
60,400.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
367.00
272.00
223.00
161.00
108.00
71.00
64.00
Selling and Distribution Expenses
1,33,503.00
1,16,762.00
1,01,622.00
83,409.00
74,564.00
69,019.00
65,216.00
Other Expenses
-33.90
-25.70
-19.70
-9.50
-9.00
-6.40
-5.70
Total Expenditure (Excl Depreciation)
2,29,250.00
2,08,948.00
1,84,166.00
1,50,109.00
1,35,484.00
1,30,658.00
1,25,623.00
Operating Profit (PBDIT) excl Other Income
5700
2457
-1113
-2415
351
5476
6876
Other Income
777.00
616.00
3,745.00
5,630.00
696.00
697.00
655.00
Operating Profit (PBDIT)
17,009.00
11,910.00
10,263.00
9,484.00
6,337.00
10,224.00
11,181.00
Interest
367.00
272.00
223.00
161.00
108.00
71.00
64.00
Exceptional Items
-1,771.00
-590.00
-506.00
-130.00
-500.00
-224.00
-25.00
Gross Profit (PBDT)
1,39,231.00
1,19,234.00
1,00,535.00
81,060.00
74,933.00
74,502.00
72,099.00
Depreciation
10,532.00
8,837.00
7,631.00
6,269.00
5,290.00
4,051.00
3,650.00
Profit Before Tax
4,339.00
2,210.00
1,905.00
2,923.00
439.00
5,876.00
7,443.00
Tax
1,674.00
825.00
826.00
1,504.00
1,453.00
2,068.00
2,313.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
3,225.00
863.00
745.00
1,901.00
-263.00
3,767.00
5,130.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
3,225.00
863.00
745.00
1,901.00
-263.00
3,767.00
5,130.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-561.00
522.00
334.00
-482.00
-750.00
41.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
2,664.00
1,385.00
1,079.00
1,419.00
-1,013.00
3,808.00
5,130.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
58,357.00
55,542.00
51,046.00
48,592.00
44,330.00
44,153.00
39,275.00
Earnings per share (EPS)
81.12
21.49
18.49
47.98
-6.63
95.05
129.92
Diluted Earnings per share
81.12
21.49
18.49
47.98
-6.63
95.05
129.92
Operating Profit Margin (Excl OI)
2.43%
1.16%
-0.61%
-1.64%
0.26%
4.02%
5.19%
Gross Profit Margin
6.33%
5.23%
5.21%
6.22%
4.22%
7.29%
8.37%
PAT Margin
1.37%
0.41%
0.41%
1.29%
-0.19%
2.77%
3.87%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Oct 2024 is 11.14% vs 15.49% in Oct 2023
Consolidate Net Profit
YoY Growth in year ended Oct 2024 is 92.35% vs 28.36% in Oct 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Oct 2024 is 43.72% vs 73.27% in Oct 2023
Interest
YoY Growth in year ended Oct 2024 is 34.93% vs 21.97% in Oct 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Oct 2024 has improved from Oct 2023
Compare Annual Results Of Kura Sushi, Inc. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
2,34,950.00
1,23,921.00
1,11,029.00
89.60%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,34,950.00
1,23,921.00
1,11,029.00
89.60%
Raw Material Cost
95,719.00
0.00
95,719.00
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
367.00
0.00
367.00
Selling and Distribution Expenses
1,33,503.00
0.00
1,33,503.00
Other Expenses
-33.90
0.00
-33.90
Total Expenditure (Excl Depreciation)
2,29,250.00
0.00
2,29,250.00
Operating Profit (PBDIT) excl Other Income
5,700.00
123,921.00
-1,18,221.00
-95.40%
Other Income
777.00
0.00
777.00
Operating Profit (PBDIT)
17,009.00
9,242.00
7,767.00
84.04%
Interest
367.00
0.00
367.00
Exceptional Items
-1,771.00
0.00
-1,771.00
Gross Profit (PBDT)
1,39,231.00
0.00
1,39,231.00
Depreciation
10,532.00
0.00
10,532.00
Profit Before Tax
4,339.00
0.00
4,339.00
Tax
1,674.00
0.00
1,674.00
Provisions and contingencies
0
0
0.00
Profit After Tax
3,225.00
6,157.00
-2,932.00
-47.62%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
3,225.00
6,157.00
-2,932.00
-47.62%
Share in Profit of Associates
0
0
0.00
Minority Interest
-561.00
0.00
-561.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2,664.00
6,157.00
-3,493.00
-56.73%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
58,357.00
0.00
58,357.00
Earnings per share (EPS)
81.12
162.97
-81.85
-50.22%
Diluted Earnings per share
81.12
162.97
-81.85
-50.22%
Operating Profit Margin (Excl OI)
2.43%
7.46%
0.00
-5.03%
Gross Profit Margin
6.33%
0.00%
0.00
6.33%
PAT Margin
1.37%
4.97%
0.00
-3.60%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 23,495.00 Million
in Oct 2024Figures in Million
YoY Growth in year ended Oct 2024 is 11.14% vs 15.49% in Oct 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 266.40 Million
in Oct 2024Figures in Million
YoY Growth in year ended Oct 2024 is 92.35% vs 28.36% in Oct 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,623.20 Million
in Oct 2024Figures in Million
YoY Growth in year ended Oct 2024 is 43.72% vs 73.27% in Oct 2023
Annual - Interest
Interest 36.70 Million
in Oct 2024Figures in Million
YoY Growth in year ended Oct 2024 is 34.93% vs 21.97% in Oct 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.43%
in Oct 2024Figures in %
YoY Growth in year ended Oct 2024 has improved from Oct 2023






