Kura Sushi, Inc.

  • Market Cap: Small Cap
  • Industry: Leisure Services
  • ISIN: JP3268200007
JPY
3,150.00
-260 (-7.62%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Oct'24
Oct'23
Oct'22
Oct'21
Oct'20
Oct'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
58,357.00
55,542.00
51,046.00
48,592.00
44,330.00
44,153.00
Shareholder's Funds
58,357.00
55,542.00
51,046.00
48,592.00
44,330.00
44,153.00
Minority Interest
14,589.00
15,024.00
7,921.00
6,065.00
3,239.00
3,058.00
Long-Term Borrowings
6,122.00
5,770.00
4,316.00
3,801.00
2,688.00
1,613.00
Secured Loans
6,122.00
5,770.00
4,316.00
3,801.00
2,688.00
1,613.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-993.00
-516.00
-327.00
-531.00
-355.00
-772.00
Other Long Term Liabilities
42351
39321
32286
23921
17520
6423
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
3,218.00
2,968.00
2,731.00
2,371.00
2,093.00
1,853.00
Total Non-Current Liabilities
42,351.00
39,321.00
32,286.00
23,921.00
17,520.00
6,423.00
Current Liabilities
Trade Payables
8,150.00
7,065.00
6,609.00
6,086.00
6,509.00
5,123.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
3,218.00
2,968.00
2,731.00
2,371.00
2,093.00
1,853.00
Total Current Liabilities
30,978.00
26,171.00
22,561.00
23,195.00
22,584.00
15,309.00
Total Liabilities
1,46,275.00
1,36,058.00
1,13,814.00
1,01,773.00
87,673.00
68,943.00
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,40,272.00
1,28,565.00
1,10,266.00
88,874.00
72,402.00
55,511.00
Less: Accumulated Depreciation
50,902.00
44,173.00
37,997.00
32,130.00
27,109.00
24,131.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
89,370.00
84,392.00
72,269.00
56,744.00
45,293.00
31,380.00
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
5,112.00
4,925.00
4,687.00
4,380.00
4,428.00
4,302.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
8,089.00
7,950.00
7,964.00
6,968.00
6,161.00
5,506.00
Total Non-Current Assets
1,11,969.00
1,05,298.00
90,698.00
72,310.00
59,516.00
43,379.00
Current Assets Loans & Advances
Current Investments
0.00
1,248.00
0.00
0.00
0.00
0.00
Inventories
3,016.00
2,522.00
2,410.00
1,798.00
1,715.00
1,342.00
Sundry Debtors
5,672.00
5,162.00
4,642.00
3,554.00
3,854.00
1,883.00
Cash and Bank
23,043.00
18,940.00
13,169.00
18,748.00
20,611.00
20,965.00
Other Current Assets
31,733.00
27,874.00
20,223.00
24,101.00
26,181.00
24,192.00
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
34,307.00
30,761.00
23,118.00
29,464.00
28,158.00
25,565.00
Net Current Assets (Including Current Investments)
3,329.00
4,590.00
557.00
6,269.00
5,574.00
10,256.00
Total Current Assets Excluding Current Investments
34,307.00
30,761.00
23,118.00
29,464.00
28,158.00
25,565.00
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,46,276.00
1,36,059.00
1,13,816.00
1,01,774.00
87,674.00
68,944.00
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
6,122.00
5,770.00
4,316.00
3,801.00
2,688.00
1,613.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

No Borrowings in the last few periods;

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Oct 2024 is 7.71% vs 21.79% in Oct 2023

stock-summary

Fixed Assets

YoY Growth in year ended Oct 2024 is 5.90% vs 16.77% in Oct 2023

stock-summary

Investments

YoY Growth in year ended Oct 2024 is 3.80% vs 5.08% in Oct 2023

stock-summary

Current Assets

YoY Growth in year ended Oct 2024 is 11.53% vs 33.06% in Oct 2023

Compare Balance Sheet Results of Kura Sushi, Inc.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
58,357.00
29,414.00
28,943.00
98.40%
Shareholder's Funds
58,357.00
29,414.00
28,943.00
98.40%
Minority Interest
14,589.00
144.00
14,445.00
10,031.25%
Long-Term Borrowings
6,122.00
14,934.00
-8,812.00
-59.01%
Secured Loans
6,122.00
14,934.00
-8,812.00
-59.01%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-993.00
-1,185.00
192.00
16.20%
Other Long Term Liabilities
42,351.00
2,867.00
39,484.00
1,377.19%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
3,218.00
1,573.00
1,645.00
104.58%
Total Non-Current Liabilities
42,351.00
14,794.00
27,557.00
186.27%
Current Liabilities
Trade Payables
8,150.00
3,828.00
4,322.00
112.90%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
3,218.00
1,573.00
1,645.00
104.58%
Total Current Liabilities
30,978.00
17,329.00
13,649.00
78.76%
Total Liabilities
1,46,275.00
61,681.00
84,594.00
137.15%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
1,40,272.00
55,699.00
84,573.00
151.84%
Less: Accumulated Depreciation
50,902.00
21,660.00
29,242.00
135.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
89,370.00
34,039.00
55,331.00
162.55%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
5,112.00
188.00
4,924.00
2,619.15%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
8,089.00
5,749.00
2,340.00
40.70%
Total Non-Current Assets
1,11,969.00
42,202.00
69,767.00
165.32%
Current Assets Loans & Advances
Current Investments
0
433.00
-433.00
-100.00%
Inventories
3,016.00
682.00
2,334.00
342.23%
Sundry Debtors
5,672.00
4,394.00
1,278.00
29.09%
Cash and Bank
23,043.00
11,803.00
11,240.00
95.23%
Other Current Assets
31,733.00
17,315.00
14,418.00
83.27%
Short Term Loans and Advances
0
0
0.00
0.00%
Total Current Assets
34,307.00
19,482.00
14,825.00
76.10%
Net Current Assets (Including Current Investments)
3,329.00
2,153.00
1,176.00
54.62%
Total Current Assets Excluding Current Investments
34,307.00
19,482.00
14,825.00
76.10%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
1,46,276.00
61,684.00
84,592.00
137.14%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
6,122.00
14,934.00
-8,812.00
-59.01%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
No Borrowings in the last few periods
stock-summary

No Borrowings in the last few periods;

Annual - Other Long Term Liabilities
Other Long Term Liabilities 42,351.00 Million
in Oct 2024

Figures in Million
stock-summary

YoY Growth in year ended Oct 2024 is 7.71% vs 21.79% in Oct 2023

Annual - Fixed Assets
Fixed Assets 89,370.00 Million
in Oct 2024

Figures in Million
stock-summary

YoY Growth in year ended Oct 2024 is 5.90% vs 16.77% in Oct 2023

Annual - Investments
Investments 5,112.00 Million
in Oct 2024

Figures in Million
stock-summary

YoY Growth in year ended Oct 2024 is 3.80% vs 5.08% in Oct 2023

Annual - Current Assets
Current Assets 34,307.00 Million
in Oct 2024

Figures in Million
stock-summary

YoY Growth in year ended Oct 2024 is 11.53% vs 33.06% in Oct 2023