Kusurinomadoguchi, Inc.

  • Market Cap: Small Cap
  • Industry: Software Products
  • ISIN: JP3266230006
JPY
2,503.00
-27 (-1.07%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Net Sales
12,330.04
11,199.41
8,721.46
7,420.79
6,489.26
Other Operating Income
0.00
0.00
0.00
0.00
0.00
Total Operating income
12,330.04
11,199.41
8,721.46
7,420.79
6,489.26
Raw Material Cost
5,359.44
4,724.20
3,788.61
3,346.14
3,117.05
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
13.43
5.89
8.39
9.68
32.82
Selling and Distribution Expenses
4,288.69
4,521.24
3,562.85
3,024.64
2,657.18
Other Expenses
-1.34
-0.59
-0.84
-0.97
-3.28
Total Expenditure (Excl Depreciation)
9,648.14
9,245.45
7,351.45
6,370.77
5,774.23
Operating Profit (PBDIT) excl Other Income
2681.9
1954
1370
1050
715
Other Income
-21.61
-59.92
-4.88
-113.18
133.37
Operating Profit (PBDIT)
4,165.45
3,205.41
2,402.16
1,770.25
1,524.84
Interest
13.43
5.89
8.39
9.68
32.82
Exceptional Items
-24.90
-235.83
-53.68
-89.75
-13.49
Gross Profit (PBDT)
6,970.60
6,475.20
4,932.85
4,074.66
3,372.21
Depreciation
1,504.73
1,308.32
1,033.51
833.40
676.44
Profit Before Tax
2,622.39
1,655.36
1,306.58
837.41
802.08
Tax
-377.38
-416.05
432.16
360.13
175.73
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2,952.74
2,034.96
870.92
391.45
515.61
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
Net Profit
2,952.74
2,034.96
870.92
391.45
515.61
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
Minority Interest
47.02
36.45
3.50
85.82
110.74
Other related items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
2,999.77
2,071.41
874.42
477.27
626.35
Equity Capital
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
Reserves
11,353.03
8,452.29
6,370.02
2,695.93
2,451.07
Earnings per share (EPS)
259.52
180.63
79.32
35.65
46.96
Diluted Earnings per share
259.52
180.63
79.32
35.65
46.96
Operating Profit Margin (Excl OI)
21.75%
17.47%
15.75%
14.15%
11.02%
Gross Profit Margin
33.47%
26.46%
26.83%
22.52%
22.78%
PAT Margin
23.95%
18.17%
9.99%
5.28%
7.95%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is 10.10% vs 28.41% in Mar 2025

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2026 is 44.82% vs 136.89% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is 28.23% vs 35.66% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is 127.12% vs -29.76% in Mar 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2026 has improved from Mar 2025

Compare Annual Results Of Kusurinomadoguchi, Inc. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
12,330.04
0
12,330.04
Other Operating Income
0.00
0.00
0.00
Total Operating income
12,330.04
0
12,330.04
Raw Material Cost
5,359.44
0
5,359.44
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
13.43
0
13.43
Selling and Distribution Expenses
4,288.69
0
4,288.69
Other Expenses
-1.34
0.00
-1.34
Total Expenditure (Excl Depreciation)
9,648.14
0
9,648.14
Operating Profit (PBDIT) excl Other Income
2,681.91
0.00
2,681.91
Other Income
-21.61
0
-21.61
Operating Profit (PBDIT)
4,165.45
0
4,165.45
Interest
13.43
0
13.43
Exceptional Items
-24.90
0
-24.90
Gross Profit (PBDT)
6,970.60
0
6,970.60
Depreciation
1,504.73
0
1,504.73
Profit Before Tax
2,622.39
0
2,622.39
Tax
-377.38
0
-377.38
Provisions and contingencies
0
0
0.00
Profit After Tax
2,952.74
0
2,952.74
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
2,952.74
0
2,952.74
Share in Profit of Associates
0
0
0.00
Minority Interest
47.02
0
47.02
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2,999.77
0
2,999.77
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
11,353.03
0
11,353.03
Earnings per share (EPS)
259.52
0
259.52
Diluted Earnings per share
259.52
0
259.52
Operating Profit Margin (Excl OI)
21.75%
0%
0.00
21.75%
Gross Profit Margin
33.47%
0%
0.00
33.47%
PAT Margin
23.95%
0%
0.00
23.95%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,233.00 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 10.10% vs 28.41% in Mar 2025

Annual - Consolidate Net Profit
Consolidate Net Profit 299.98 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 44.82% vs 136.89% in Mar 2025

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 418.71 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 28.23% vs 35.66% in Mar 2025

Annual - Interest
Interest 1.34 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 127.12% vs -29.76% in Mar 2025

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 21.75%
in Mar 2026

Figures in %
stock-summary

YoY Growth in year ended Mar 2026 has improved from Mar 2025