Kusurinomadoguchi, Inc.

  • Market Cap: Small Cap
  • Industry: Software Products
  • ISIN: JP3266230006
JPY
2,544.00
68 (2.75%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Net Sales
3,102.25
2,910.46
2,914.64
2,778.79
2,976.70
2,813.92
2,630.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,102.25
2,910.46
2,914.64
2,778.79
2,976.70
2,813.92
2,630.00
Raw Material Cost
1,325.94
1,290.67
1,226.35
1,305.98
1,208.07
1,122.30
1,087.86
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
4.59
1.45
0.05
1.09
0.79
1.57
2.44
Selling and Distribution Expenses
1,022.59
986.81
1,059.09
1,075.04
1,162.37
1,124.21
1,159.63
Other Expenses
-0.46
-0.15
-0.01
-0.11
-0.08
-0.16
-0.24
Total Expenditure (Excl Depreciation)
2,348.53
2,277.48
2,285.44
2,381.01
2,370.43
2,246.51
2,247.49
Operating Profit (PBDIT) excl Other Income
753.7
633
629.2
397.8
606.3000000000001
567.4
382.5
Other Income
10.06
-24.79
16.02
2.00
-35.76
-22.86
-0.25
Operating Profit (PBDIT)
1,147.08
979.06
995.58
747.21
888.43
878.85
690.92
Interest
4.59
1.45
0.05
1.09
0.79
1.57
2.44
Exceptional Items
0.00
0.00
0.00
-178.35
-57.52
0.04
0.00
Gross Profit (PBDT)
1,776.31
1,619.80
1,688.29
1,472.81
1,768.63
1,691.62
1,542.14
Depreciation
383.31
370.87
350.36
347.44
317.92
334.30
308.65
Profit Before Tax
759.18
606.74
645.16
220.33
512.20
543.01
379.82
Tax
254.95
-641.32
248.53
-281.84
-504.88
216.35
154.32
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
492.01
1,233.95
386.92
472.54
1,004.41
318.35
239.66
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
492.01
1,233.95
386.92
472.54
1,004.41
318.35
239.66
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
12.22
14.11
9.72
29.62
12.68
8.31
-14.16
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
504.23
1,248.06
396.64
502.17
1,017.08
326.66
225.50
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
9,811.71
9,321.14
8,551.06
8,452.29
7,935.80
6,928.00
6,609.69
Earnings per share (EPS)
43.68
108.86
33.98
41.68
89.35
28.32
21.28
Diluted Earnings per share
43.68
108.86
33.98
41.68
89.35
28.32
21.28
Operating Profit Margin (Excl OI)
24.3%
21.75%
21.59%
14.31%
20.37%
20.16%
14.54%
Gross Profit Margin
36.83%
33.59%
34.16%
20.43%
27.89%
31.18%
26.18%
PAT Margin
15.86%
42.4%
13.28%
17.01%
33.74%
11.31%
9.11%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Dec 2025 is 4.22% vs 48.53% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Dec 2025 is -50.43% vs 435.88% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Dec 2025 is 23.03% vs 86.90% in Dec 2024

stock-summary

Interest

YoY Growth in quarter ended Dec 2025 is 475.00% vs 0.00% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Dec 2025 has improved from Dec 2024

Compare Quarterly Results Of Kusurinomadoguchi, Inc. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
3,102.25
0
3,102.25
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,102.25
0
3,102.25
Raw Material Cost
1,325.94
0
1,325.94
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
4.59
0
4.59
Selling and Distribution Expenses
1,022.59
0
1,022.59
Other Expenses
-0.46
0.00
-0.46
Total Expenditure (Excl Depreciation)
2,348.53
0
2,348.53
Operating Profit (PBDIT) excl Other Income
753.72
0.00
753.72
Other Income
10.06
0
10.06
Operating Profit (PBDIT)
1,147.08
0
1,147.08
Interest
4.59
0
4.59
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
1,776.31
0
1,776.31
Depreciation
383.31
0
383.31
Profit Before Tax
759.18
0
759.18
Tax
254.95
0
254.95
Provisions and contingencies
0
0
0.00
Profit After Tax
492.01
0
492.01
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
492.01
0
492.01
Share in Profit of Associates
0
0
0.00
Minority Interest
12.22
0
12.22
Other related items
0.00
0.00
0.00
Consolidated Net Profit
504.23
0
504.23
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
9,811.71
0
9,811.71
Earnings per share (EPS)
43.68
0
43.68
Diluted Earnings per share
43.68
0
43.68
Operating Profit Margin (Excl OI)
24.30%
0%
0.00
24.30%
Gross Profit Margin
36.83%
0%
0.00
36.83%
PAT Margin
15.86%
0%
0.00
15.86%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 310.22 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 6.59% vs -0.14% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 4.22% vs 48.53% in Dec 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 50.42 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is -59.60% vs 214.70% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is -50.43% vs 435.88% in Dec 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 113.70 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 13.26% vs 2.48% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 23.03% vs 86.90% in Dec 2024

Quarterly - Interest
Interest 0.46 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 206.67% vs 1,400.00% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 475.00% vs 0.00% in Dec 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 24.30%
in Dec 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Dec 2025 has improved from Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 has improved from Dec 2024