Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Feb'26
May'25
May'24
May'23
May'22
May'21
May'20
Net Sales
27,048.32
26,455.65
26,099.50
25,420.18
23,868.73
23,145.03
22,027.10
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
27,048.32
26,455.65
26,099.50
25,420.18
23,868.73
23,145.03
22,027.10
Raw Material Cost
21,663.14
21,218.84
20,467.39
20,149.72
18,919.26
18,864.17
17,840.73
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
14,413.52
13,915.91
13,656.69
13,047.28
12,522.02
11,609.36
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
239.13
182.43
157.13
149.27
151.47
151.92
129.99
Selling and Distribution Expenses
4,349.28
4,360.76
4,387.24
4,452.64
4,211.68
3,820.72
3,897.62
Other Expenses
-23.91
-1,459.60
-1,407.30
-1,380.60
-1,319.88
-1,267.39
-1,173.93
Total Expenditure (Excl Depreciation)
26,012.41
25,579.61
24,854.62
24,602.36
23,130.94
22,684.89
21,738.36
Operating Profit (PBDIT) excl Other Income
1035.9
876
1244.8999999999999
817.8
737.8
460.09999999999997
288.7
Other Income
219.76
90.94
208.31
83.48
128.81
460.82
196.68
Operating Profit (PBDIT)
1,953.78
1,686.47
2,157.97
1,706.37
1,764.89
1,781.62
1,138.48
Interest
239.13
182.43
157.13
149.27
151.47
151.92
129.99
Exceptional Items
-306.36
-131.00
-350.19
-305.31
-65.87
197.56
1,363.13
Gross Profit (PBDT)
5,385.18
5,236.81
5,632.11
5,270.46
4,949.48
4,280.86
4,186.37
Depreciation
1,091.89
1,086.97
1,076.63
1,197.24
1,255.25
1,243.71
1,115.20
Profit Before Tax
316.40
286.07
574.02
54.55
292.31
583.55
1,256.42
Tax
223.37
193.01
68.97
370.60
299.58
394.04
756.08
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
93.03
93.06
505.05
-316.05
-7.27
189.51
500.34
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
93.03
93.06
505.05
-316.05
-7.27
189.51
500.34
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
93.03
93.06
505.05
-316.05
-7.27
189.51
500.34
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
3,907.33
3,899.55
3,885.76
3,373.73
3,688.09
3,760.30
3,743.67
Earnings per share (EPS)
12.1
11.98
64.87
-40.59
-0.93
24.34
64.26
Diluted Earnings per share
12.1
11.98
64.87
-40.59
-0.93
24.34
64.26
Operating Profit Margin (Excl OI)
2.37%
1.92%
3.35%
1.67%
1.6%
0.33%
-0.79%
Gross Profit Margin
5.21%
5.19%
6.32%
4.92%
6.48%
7.89%
10.77%
PAT Margin
0.34%
0.35%
1.94%
-1.24%
-0.03%
0.82%
2.27%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Analysis not available as Data has been published for only 1 period
Compare Annual Results Of Kyoshin Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
27,048.32
10,117.97
16,930.35
167.33%
Other Operating Income
0.00
0.00
0.00
Total Operating income
27,048.32
10,117.97
16,930.35
167.33%
Raw Material Cost
21,663.14
6,722.20
14,940.94
222.26%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
239.13
1.18
237.95
20,165.25%
Selling and Distribution Expenses
4,349.28
2,563.68
1,785.60
69.65%
Other Expenses
-23.91
-0.12
-23.79
-19,825.00%
Total Expenditure (Excl Depreciation)
26,012.41
9,285.88
16,726.53
180.13%
Operating Profit (PBDIT) excl Other Income
1,035.91
832.09
203.82
24.49%
Other Income
219.76
-41.57
261.33
628.65%
Operating Profit (PBDIT)
1,953.78
1,274.54
679.24
53.29%
Interest
239.13
1.18
237.95
20,165.25%
Exceptional Items
-306.36
10.56
-316.92
-3,001.14%
Gross Profit (PBDT)
5,385.18
3,395.76
1,989.42
58.59%
Depreciation
1,091.89
542.99
548.90
101.09%
Profit Before Tax
316.40
740.92
-424.52
-57.30%
Tax
223.37
365.91
-142.54
-38.95%
Provisions and contingencies
0
0
0.00
Profit After Tax
93.03
375.01
-281.98
-75.19%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
93.03
375.01
-281.98
-75.19%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
93.03
375.01
-281.98
-75.19%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
3,907.33
8,589.57
-4,682.24
-54.51%
Earnings per share (EPS)
12.10
102.31
-90.21
-88.17%
Diluted Earnings per share
12.10
102.31
-90.21
-88.17%
Operating Profit Margin (Excl OI)
2.37%
7.64%
0.00
-5.27%
Gross Profit Margin
5.21%
12.69%
0.00
-7.48%
PAT Margin
0.34%
3.71%
0.00
-3.37%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,704.83 Million
in Feb 2026Figures in Million
Annual - Consolidate Net Profit
Consolidate Net Profit 9.30 Million
in Feb 2026Figures in Million
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 173.40 Million
in Feb 2026Figures in Million
Annual - Interest
Interest 23.91 Million
in Feb 2026Figures in Million
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.37%
in Feb 2026Figures in %
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
