Kyoshin Co., Ltd.

16
Strong Sell
  • Market Cap: Micro Cap
  • Industry: Tour, Travel Related Services
  • ISIN: JP3249250006
JPY
290.00
1 (0.35%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
May'24
May'23
May'22
May'21
May'20
May'19
No of Months
12
12
12
12
12
12
Operating Income
26,099.00
25,420.00
23,868.00
23,145.00
22,027.00
20,151.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
26,099.00
25,420.00
23,868.00
23,145.00
22,027.00
20,151.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
13,915.00
13,656.00
13,047.00
12,522.00
11,609.00
10,665.00
Operating Expenses
157.00
149.00
151.00
151.00
129.00
123.00
General and Administration Expenses
4,387.00
4,452.00
4,211.00
3,820.00
3,897.00
3,515.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
24,854.00
24,602.00
23,130.00
22,684.00
21,738.00
19,508.00
Operating Profit (PBDIT) excl Other Income
1,244.00
817.00
737.00
460.00
288.00
643.00
Other Income
208.00
83.00
128.00
460.00
196.00
230.00
Operating Profit (PBDIT)
2,157.00
1,706.00
1,764.00
1,781.00
1,138.00
1,471.00
Interest
157.00
149.00
151.00
151.00
129.00
123.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
1,076.00
1,197.00
1,255.00
1,243.00
1,115.00
911.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
574.00
54.00
292.00
583.00
1,256.00
1,055.00
Provision for Tax
68.00
370.00
299.00
394.00
756.00
563.00
Profit After Tax
505.00
-316.00
-7.00
189.00
500.00
491.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
64.87
-40.59
-0.93
24.34
64.26
61.08
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended May 2024 is 2.67% vs 6.50% in May 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended May 2024 is 52.22% vs 10.85% in May 2023

stock-summary

Interest

YoY Growth in year ended May 2024 is 5.27% vs -1.45% in May 2023

stock-summary

Profit After Tax

YoY Growth in year ended May 2024 is 259.80% vs -4,249.06% in May 2023

Compare Profit and Loss Results of Kyoshin Co., Ltd.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
26,099.00
10,117.00
15,982.00
157.97%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
26,099.00
10,117.00
15,982.00
157.97%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
13,915.00
0.00
13,915.00
0%
Operating Expenses
157.00
1.00
156.00
15,600.00%
General and Administration Expenses
4,387.00
2,563.00
1,824.00
71.17%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
24,854.00
9,285.00
15,569.00
167.68%
Operating Profit (PBDIT) excl Other Income
1,244.00
832.00
412.00
49.52%
Other Income
208.00
-41.00
249.00
607.32%
Operating Profit (PBDIT)
2,157.00
1,274.00
883.00
69.31%
Interest
157.00
1.00
156.00
15,600.00%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
1,076.00
542.00
534.00
98.52%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
574.00
740.00
-166.00
-22.43%
Provision for Tax
68.00
365.00
-297.00
-81.37%
Profit After Tax
505.00
375.00
130.00
34.67%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
64.8683
102.3064
-37.44
-36.59%
Profit And Loss - Net Sales
Net Sales 26,099.50 Million
in May 2024

Figures in Million
stock-summary

YoY Growth in year ended May 2024 is 2.67% vs 6.50% in May 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,244.87 Million
in May 2024

Figures in Million
stock-summary

YoY Growth in year ended May 2024 is 52.22% vs 10.85% in May 2023

Profit And Loss - Interest
Interest 157.13 Million
in May 2024

Figures in Million
stock-summary

YoY Growth in year ended May 2024 is 5.27% vs -1.45% in May 2023

Profit And Loss - Profit After Tax
Profit After Tax 505.05 Million
in May 2024

Figures in Million
stock-summary

YoY Growth in year ended May 2024 is 259.80% vs -4,249.06% in May 2023