Kyoshin Co., Ltd.

42
Sell
  • Market Cap: Micro Cap
  • Industry: Tour, Travel Related Services
  • ISIN: JP3249250006
JPY
314.00
4 (1.29%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Feb'26
May'25
May'24
May'23
May'22
May'21
No of Months
12
12
12
12
12
12
Operating Income
27,048.00
26,455.00
26,099.00
25,420.00
23,868.00
23,145.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
27,048.00
26,455.00
26,099.00
25,420.00
23,868.00
23,145.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
14,413.00
13,915.00
13,656.00
13,047.00
12,522.00
Operating Expenses
239.00
182.00
157.00
149.00
151.00
151.00
General and Administration Expenses
4,349.00
4,360.00
4,387.00
4,452.00
4,211.00
3,820.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
26,012.00
25,579.00
24,854.00
24,602.00
23,130.00
22,684.00
Operating Profit (PBDIT) excl Other Income
1,035.00
876.00
1,244.00
817.00
737.00
460.00
Other Income
219.00
90.00
208.00
83.00
128.00
460.00
Operating Profit (PBDIT)
1,953.00
1,686.00
2,157.00
1,706.00
1,764.00
1,781.00
Interest
239.00
182.00
157.00
149.00
151.00
151.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
1,091.00
1,086.00
1,076.00
1,197.00
1,255.00
1,243.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
316.00
286.00
574.00
54.00
292.00
583.00
Provision for Tax
223.00
193.00
68.00
370.00
299.00
394.00
Profit After Tax
93.00
93.00
505.00
-316.00
-7.00
189.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
12.10
11.98
64.87
-40.59
-0.93
24.34
Profit And Loss Analysis Highlights
stock-summary

Compare Profit and Loss Results of Kyoshin Co., Ltd.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
27,048.00
10,117.00
16,931.00
167.35%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
27,048.00
10,117.00
16,931.00
167.35%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
239.00
1.00
238.00
23,800.00%
General and Administration Expenses
4,349.00
2,563.00
1,786.00
69.68%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
26,012.00
9,285.00
16,727.00
180.15%
Operating Profit (PBDIT) excl Other Income
1,035.00
832.00
203.00
24.40%
Other Income
219.00
-41.00
260.00
634.15%
Operating Profit (PBDIT)
1,953.00
1,274.00
679.00
53.30%
Interest
239.00
1.00
238.00
23,800.00%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
1,091.00
542.00
549.00
101.29%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
316.00
740.00
-424.00
-57.30%
Provision for Tax
223.00
365.00
-142.00
-38.90%
Profit After Tax
93.00
375.00
-282.00
-75.20%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
12.1043
102.3064
-90.20
-88.17%
Profit and Loss - Net Sales
Markets Mojo
Analysis not available as Data has been published for only 1 period
Profit and Loss - Operating Profit (PBDIT)
Markets Mojo
Analysis not available as Data has been published for only 1 period
Profit and Loss - Interest
Markets Mojo
Analysis not available as Data has been published for only 1 period
Profit and Loss - Profit After Tax
Markets Mojo
Analysis not available as Data has been published for only 1 period