Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
2,578.29
2,346.05
2,202.98
2,102.09
1,608.99
1,542.83
1,688.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,578.29
2,346.05
2,202.98
2,102.09
1,608.99
1,542.83
1,688.00
Raw Material Cost
1,154.85
1,051.63
1,025.90
1,023.62
732.14
697.21
813.56
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-25.96
16.50
-0.17
-74.60
7.87
8.15
-43.40
Employee Cost
426.71
361.60
319.82
296.88
246.16
259.52
260.55
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
-0.01
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
607.84
521.81
477.26
467.71
369.93
391.71
450.23
Total Expenditure (Excl Depreciation)
2,163.44
1,951.54
1,822.81
1,713.61
1,356.10
1,356.58
1,480.94
Operating Profit (PBDIT) excl Other Income
414.85
394.51
380.17
388.48
252.89
186.25
207.06
Other Income
55.23
49.43
25.92
12.04
6.97
3.66
2.82
Operating Profit (PBDIT)
470.08
443.94
406.09
400.52
259.86
189.91
209.88
Interest
10.18
8.08
6.60
8.36
10.04
15.24
11.26
Exceptional Items
23.03
6.81
20.29
22.74
13.62
18.83
12.05
Gross Profit (PBDT)
482.93
442.67
419.78
414.90
263.44
193.50
210.67
Depreciation
91.53
77.95
79.47
83.22
83.32
78.66
68.05
Profit Before Tax
391.39
364.71
340.31
331.68
180.12
114.84
142.62
Tax
89.30
93.22
87.98
85.94
47.27
24.72
45.99
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
302.09
271.50
252.33
245.74
132.84
90.12
96.63
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
302.09
271.50
252.33
245.74
132.84
90.12
96.63
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
1.16
2.93
Minority Interest
0.01
-0.15
-0.40
-0.27
0.61
0.35
0.01
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
302.11
271.34
251.93
245.48
133.46
91.63
99.57
Equity Capital
31.89
31.39
31.39
31.39
31.39
31.39
31.39
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
1,609.79
1,333.94
1,101.07
848.00
674.75
634.59
665.98
Earnings per share (EPS)
94.74
86.44
80.26
78.2
42.52
29.19
31.72
Diluted Earnings per share
95.44
86.44
80.25
78.2
42.51
29.19
31.72
Operating Profit Margin (Excl OI)
16.09%
16.82%
17.26%
18.48%
15.72%
12.07%
12.27%
Gross Profit Margin
18.73%
18.87%
19.06%
19.74%
16.37%
12.54%
12.48%
PAT Margin
11.72%
11.57%
11.45%
11.69%
8.26%
5.84%
5.72%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 9.90% vs 6.49% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 11.34% vs 7.70% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 5.16% vs 3.77% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 25.99% vs 22.42% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of L G Balakrishnan With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
2,578.29
3,276.95
-698.66
-21.32%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,578.29
3,276.95
-698.66
-21.32%
Raw Material Cost
1,154.85
1,813.08
-658.23
-36.30%
Purchase of Finished goods
0.00
64.68
-64.68
-100.00%
(Increase) / Decrease In Stocks
-25.96
-16.63
-9.33
-56.10%
Employee Cost
426.71
728.23
-301.52
-41.40%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
607.84
354.18
253.66
71.62%
Total Expenditure (Excl Depreciation)
2,163.44
2,943.54
-780.10
-26.50%
Operating Profit (PBDIT) excl Other Income
414.85
333.41
81.44
24.43%
Other Income
55.23
46.18
9.05
19.60%
Operating Profit (PBDIT)
470.08
379.59
90.49
23.84%
Interest
10.18
60.40
-50.22
-83.15%
Exceptional Items
23.03
0.00
23.03
Gross Profit (PBDT)
482.93
319.19
163.74
51.30%
Depreciation
91.53
121.83
-30.30
-24.87%
Profit Before Tax
391.39
197.36
194.03
98.31%
Tax
89.30
98.09
-8.79
-8.96%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
302.09
99.27
202.82
204.31%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
302.09
99.27
202.82
204.31%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.01
0.00
0.01
Other related items
0.00
0.00
0.00
Consolidated Net Profit
302.11
99.27
202.84
204.33%
Equity Capital
31.89
13.72
18.17
132.43%
Face Value
10.00
1.00
0.00
Reserves
1,609.79
1,266.50
343.29
27.11%
Earnings per share (EPS)
94.74
7.24
87.50
1,208.56%
Diluted Earnings per share
95.44
7.19
88.25
1,227.40%
Operating Profit Margin (Excl OI)
16.09%
10.17%
0.00
5.92%
Gross Profit Margin
18.73%
9.74%
0.00
8.99%
PAT Margin
11.72%
3.03%
0.00
8.69%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 2,578.29 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 9.90% vs 6.49% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 302.11 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 11.34% vs 7.70% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 414.85 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 5.16% vs 3.77% in Mar 2024
Annual - Interest
Interest 10.18 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 25.99% vs 22.42% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 16.09%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






