L G Balakrishnan

75
Buy
  • Market Cap: Small Cap
  • Industry: Auto Components & Equipments
  • ISIN: INE337A01034
  • NSEID: LGBBROSLTD
  • BSEID: 500250
INR
1,881.00
-24 (-1.26%)
BSENSE

Dec 05

BSE+NSE Vol: 26.18 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
2,578.00
2,346.00
2,202.00
2,102.00
1,608.00
1,542.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
2,578.00
2,346.00
2,202.00
2,102.00
1,608.00
1,542.00
Expenditure (Ex Depriciation)
Stock Adjustments
-25.00
16.00
0.00
-74.00
7.00
8.00
Raw Materials Consumed
1,154.00
1,051.00
1,025.00
1,023.00
732.00
697.00
Power & Fuel Cost
127.00
102.00
91.00
83.00
67.00
69.00
Employee Cost
426.00
361.00
319.00
296.00
246.00
259.00
Operating Expenses
348.00
306.00
278.00
272.00
206.00
225.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
79.00
66.00
65.00
72.00
65.00
61.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
9.00
7.00
7.00
8.00
2.00
2.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
2,162.00
1,950.00
1,821.00
1,712.00
1,355.00
1,355.00
Operating Profit (PBDIT) excl Other Income
416.00
395.00
381.00
389.00
253.00
187.00
Other Income
55.00
49.00
25.00
12.00
6.00
3.00
Operating Profit (PBDIT)
471.00
444.00
407.00
401.00
260.00
190.00
Interest
11.00
8.00
7.00
9.00
10.00
16.00
Profit before Depriciation and Tax
459.00
435.00
399.00
392.00
249.00
174.00
Depreciation
91.00
77.00
79.00
83.00
83.00
78.00
Profit Before Taxation & Exceptional Items
368.00
357.00
320.00
308.00
166.00
96.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
391.00
364.00
340.00
331.00
180.00
114.00
Provision for Tax
89.00
93.00
87.00
85.00
47.00
24.00
Profit After Tax
302.00
271.00
252.00
245.00
132.00
90.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
153.00
131.00
126.00
110.00
76.00
95.00
Profit Available for appropriations
455.00
402.00
377.00
356.00
209.00
186.00
Appropriations
455.00
402.00
377.00
356.00
209.00
186.00
Equity Dividend (%)
200.00%
180.00%
160.00%
150.00%
100.00%
50.00%
Earnings Per Share
95.44
86.44
80.25
78.20
42.51
29.19
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 9.90% vs 6.49% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 5.25% vs 3.68% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 28.44% vs 15.00% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 11.27% vs 7.60% in Mar 2024

Compare Profit and Loss Results of L G Balakrishnan
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
2,578.00
3,276.00
-698.00
-21.31%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
2,578.00
3,276.00
-698.00
-21.31%
Expenditure (Ex Depriciation)
Stock Adjustments
-25.00
-16.00
-9.00
-56.25%
Raw Materials Consumed
1,154.00
1,877.00
-723.00
-38.52%
Power & Fuel Cost
127.00
47.00
80.00
170.21%
Employee Cost
426.00
728.00
-302.00
-41.48%
Operating Expenses
348.00
58.00
290.00
500.00%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
79.00
92.00
-13.00
-14.13%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
9.00
29.00
-20.00
-68.97%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
2,162.00
2,943.00
-781.00
-26.54%
Operating Profit (PBDIT) excl Other Income
416.00
333.00
83.00
24.92%
Other Income
55.00
46.00
9.00
19.57%
Operating Profit (PBDIT)
471.00
379.00
92.00
24.27%
Interest
11.00
60.00
-49.00
-81.67%
Profit before Depriciation and Tax
459.00
319.00
140.00
43.89%
Depreciation
91.00
121.00
-30.00
-24.79%
Profit Before Taxation & Exceptional Items
368.00
197.00
171.00
86.80%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
391.00
197.00
194.00
98.48%
Provision for Tax
89.00
98.00
-9.00
-9.18%
Profit After Tax
302.00
99.00
203.00
205.05%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
153.00
622.00
-469.00
-75.40%
Profit Available for appropriations
455.00
722.00
-267.00
-36.98%
Appropriations
455.00
722.00
-267.00
-36.98%
Equity Dividend (%)
200%
300%
-100.00
Earnings Per Share
95.44
7.2
88.24
1,225.56%
Profit And Loss - Net Sales
Net Sales 2,578.29 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 9.90% vs 6.49% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 416.07 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 5.25% vs 3.68% in Mar 2024

Profit And Loss - Interest
Interest 11.40 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 28.44% vs 15.00% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 302.09 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 11.27% vs 7.60% in Mar 2024