Results Snapshot
Figures in Million
Consolidate Annual Results
Jul'24
Jul'23
Jul'22
Jul'21
Jul'20
Jul'19
Net Sales
77,790.94
63,647.61
51,870.74
41,163.01
35,773.98
30,152.77
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
77,790.94
63,647.61
51,870.74
41,163.01
35,773.98
30,152.77
Raw Material Cost
65,603.65
54,459.79
44,264.31
35,168.81
30,834.70
25,543.75
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
180.84
94.38
65.19
39.64
37.29
31.04
Selling and Distribution Expenses
9,086.94
7,430.94
5,933.79
4,671.75
3,968.31
3,411.42
Other Expenses
13.01
13.23
9.36
5.93
5.87
4.52
Total Expenditure (Excl Depreciation)
75,001.57
62,117.41
50,356.88
39,939.54
34,899.01
29,031.45
Operating Profit (PBDIT) excl Other Income
2789.4
1530.2
1513.8999999999999
1223.5
875
1121.3
Other Income
131.48
42.38
-16.01
-24.70
-20.13
-27.46
Operating Profit (PBDIT)
3,231.83
1,799.25
1,656.64
1,306.70
950.85
1,170.14
Interest
180.84
94.38
65.19
39.64
37.29
31.04
Exceptional Items
12.89
0.00
0.00
0.00
45.39
31.17
Gross Profit (PBDT)
11,876.31
8,961.15
7,447.64
5,886.27
4,843.28
4,532.74
Depreciation
310.98
226.67
158.79
107.93
96.00
76.28
Profit Before Tax
2,752.89
1,478.20
1,432.65
1,159.13
862.94
1,093.99
Tax
912.55
490.14
476.98
412.88
268.32
320.77
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,840.33
988.06
955.68
746.26
594.62
773.22
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,840.33
988.06
955.68
746.26
594.62
773.22
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,840.33
988.06
955.68
746.26
594.62
773.22
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
8,877.65
7,132.38
6,224.31
5,334.01
3,454.45
2,937.71
Earnings per share (EPS)
152.96
82.14
79.6
62.96
52.05
67.68
Diluted Earnings per share
152.96
82.14
79.6
62.96
52.05
67.68
Operating Profit Margin (Excl OI)
3.59%
2.4%
2.92%
2.97%
2.45%
3.72%
Gross Profit Margin
3.94%
2.68%
3.07%
3.08%
2.68%
3.88%
PAT Margin
2.37%
1.55%
1.84%
1.81%
1.66%
2.56%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Jul 2024 is 22.22% vs 22.70% in Jul 2023
Consolidate Net Profit
YoY Growth in year ended Jul 2024 is 86.25% vs 3.39% in Jul 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jul 2024 is 76.46% vs 5.03% in Jul 2023
Interest
YoY Growth in year ended Jul 2024 is 91.53% vs 44.79% in Jul 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Jul 2024 has improved from Jul 2023
Compare Annual Results Of LANDNET, Inc. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
77,790.94
20,346.24
57,444.70
282.34%
Other Operating Income
0.00
0.00
0.00
Total Operating income
77,790.94
20,346.24
57,444.70
282.34%
Raw Material Cost
65,603.65
15,946.64
49,657.01
311.39%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
180.84
376.69
-195.85
-51.99%
Selling and Distribution Expenses
9,086.94
1,994.07
7,092.87
355.70%
Other Expenses
13.01
-31.28
44.29
141.59%
Total Expenditure (Excl Depreciation)
75,001.57
18,004.62
56,996.95
316.57%
Operating Profit (PBDIT) excl Other Income
2,789.37
2,341.62
447.75
19.12%
Other Income
131.48
-98.15
229.63
233.96%
Operating Profit (PBDIT)
3,231.83
2,307.38
924.45
40.06%
Interest
180.84
376.69
-195.85
-51.99%
Exceptional Items
12.89
28.79
-15.90
-55.23%
Gross Profit (PBDT)
11,876.31
4,335.69
7,540.62
173.92%
Depreciation
310.98
63.91
247.07
386.59%
Profit Before Tax
2,752.89
1,895.57
857.32
45.23%
Tax
912.55
519.99
392.56
75.49%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,840.33
1,375.58
464.75
33.79%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,840.33
1,375.58
464.75
33.79%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,840.33
1,375.58
464.75
33.79%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
8,877.65
7,990.38
887.27
11.10%
Earnings per share (EPS)
152.96
46.64
106.32
227.96%
Diluted Earnings per share
152.96
46.64
106.32
227.96%
Operating Profit Margin (Excl OI)
3.59%
11.51%
0.00
-7.92%
Gross Profit Margin
3.94%
9.63%
0.00
-5.69%
PAT Margin
2.37%
6.76%
0.00
-4.39%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 7,779.09 Million
in Jul 2024Figures in Million
YoY Growth in year ended Jul 2024 is 22.22% vs 22.70% in Jul 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 184.03 Million
in Jul 2024Figures in Million
YoY Growth in year ended Jul 2024 is 86.25% vs 3.39% in Jul 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 310.03 Million
in Jul 2024Figures in Million
YoY Growth in year ended Jul 2024 is 76.46% vs 5.03% in Jul 2023
Annual - Interest
Interest 18.08 Million
in Jul 2024Figures in Million
YoY Growth in year ended Jul 2024 is 91.53% vs 44.79% in Jul 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.59%
in Jul 2024Figures in %
YoY Growth in year ended Jul 2024 has improved from Jul 2023






