Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Jul'24
Jul'23
Jul'22
Jul'21
Jul'20
Jul'19
No of Months
12
12
12
12
12
12
Operating Income
77,790.00
63,647.00
51,870.00
41,163.00
35,773.00
30,152.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
77,790.00
63,647.00
51,870.00
41,163.00
35,773.00
30,152.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
180.00
94.00
65.00
39.00
37.00
31.00
General and Administration Expenses
9,086.00
7,430.00
5,933.00
4,671.00
3,968.00
3,411.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
131.00
42.00
-16.00
-24.00
-20.00
-27.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
75,001.00
62,117.00
50,356.00
39,939.00
34,899.00
29,031.00
Operating Profit (PBDIT) excl Other Income
2,789.00
1,530.00
1,513.00
1,223.00
874.00
1,121.00
Other Income
131.00
42.00
-16.00
-24.00
-20.00
-27.00
Operating Profit (PBDIT)
3,231.00
1,799.00
1,656.00
1,306.00
950.00
1,170.00
Interest
180.00
94.00
65.00
39.00
37.00
31.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
310.00
226.00
158.00
107.00
96.00
76.00
Profit Before Taxation & Exceptional Items
2,752.00
1,478.00
1,432.00
1,159.00
862.00
1,093.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
2,752.00
1,478.00
1,432.00
1,159.00
862.00
1,093.00
Provision for Tax
912.00
490.00
476.00
412.00
268.00
320.00
Profit After Tax
1,840.00
988.00
955.00
746.00
594.00
773.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
152.96
82.14
79.60
62.96
52.05
67.68
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Jul 2024 is 22.22% vs 22.70% in Jul 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jul 2024 is 82.29% vs 1.08% in Jul 2023
Interest
YoY Growth in year ended Jul 2024 is 91.62% vs 44.78% in Jul 2023
Profit After Tax
YoY Growth in year ended Jul 2024 is 86.26% vs 3.39% in Jul 2023
Compare Profit and Loss Results of LANDNET, Inc.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
77,790.00
20,346.00
57,444.00
282.34%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
77,790.00
20,346.00
57,444.00
282.34%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
180.00
376.00
-196.00
-52.13%
General and Administration Expenses
9,086.00
1,994.00
7,092.00
355.67%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
131.00
-117.00
248.00
211.97%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
75,001.00
18,004.00
56,997.00
316.58%
Operating Profit (PBDIT) excl Other Income
2,789.00
2,341.00
448.00
19.14%
Other Income
131.00
-98.00
229.00
233.67%
Operating Profit (PBDIT)
3,231.00
2,307.00
924.00
40.05%
Interest
180.00
376.00
-196.00
-52.13%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
310.00
63.00
247.00
392.06%
Profit Before Taxation & Exceptional Items
2,752.00
1,895.00
857.00
45.22%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
2,752.00
1,895.00
857.00
45.22%
Provision for Tax
912.00
519.00
393.00
75.72%
Profit After Tax
1,840.00
1,375.00
465.00
33.82%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
152.9631
46.6414
106.32
227.96%
Profit And Loss - Net Sales
Net Sales 77,790.94 Million
in Jul 2024Figures in Million
YoY Growth in year ended Jul 2024 is 22.22% vs 22.70% in Jul 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,789.37 Million
in Jul 2024Figures in Million
YoY Growth in year ended Jul 2024 is 82.29% vs 1.08% in Jul 2023
Profit And Loss - Interest
Interest 180.84 Million
in Jul 2024Figures in Million
YoY Growth in year ended Jul 2024 is 91.62% vs 44.78% in Jul 2023
Profit And Loss - Profit After Tax
Profit After Tax 1,840.33 Million
in Jul 2024Figures in Million
YoY Growth in year ended Jul 2024 is 86.26% vs 3.39% in Jul 2023






